XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock [Member]
Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Stock
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Capital Surplus
Capital Surplus
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjusted Balance
Non-Controlling Interest
Non-Controlling Interest
Cumulative Effect, Period of Adoption, Adjusted Balance
Balance at Dec. 31, 2017 $ 2,718,184   $ 2,718,184 $ 144,784 $ 144,784 $ 535,407 $ 535,407 $ 1,815,360 $ 1,815,360 $ 221,374   $ 251,762 $ (14,473) $ (14,473) $ 14,108   $ (16,280) $ 1,624 $ 1,624
Balance (Accounting Standards Update 2018-02 [Member]) at Dec. 31, 2017   $ 0                 $ (2,932)         $ 2,932      
Balance (Accounting Standards Update 2016-01 [Member]) at Dec. 31, 2017   0                 33,320         $ (33,320)      
Net income 438,214                 433,542               4,672  
Other comprehensive income (48,389)                           (48,389)        
Distributions to non-controlling interest (445)                                 (445)  
Purchase of treasury stock (75,231)                       (75,231)            
Cash dividends paid on common stock (100,238)                 (100,238)                  
Cash dividends paid on preferred stock (9,000)                 (9,000)                  
Stock-based compensation 12,841             12,841                      
Stock Issued During Period RSAs and SARs 1,792             (21,632)         23,424            
Stock Issued During Period, Value, Stock Dividend (579)         24,025   278,255   (334,903)     32,044            
Balance at Dec. 31, 2018 2,937,149     144,784   559,432   2,084,824   241,163     (34,236)   (64,669)     5,851  
Net income 422,712                 421,231               1,481  
Other comprehensive income 175,113                           175,113        
Distributions to non-controlling interest (3,544)                                 (3,544)  
Purchase of treasury stock (134,904)                       (134,904)            
Accelerated share repurchase (150,000)                       (150,000)            
Cash dividends paid on common stock (113,466)                 (113,466)                  
Cash dividends paid on preferred stock (9,000)                 (9,000)                  
Stock-based compensation 13,854             13,854                      
Stock Issued During Period RSAs and SARs 1,351             (19,293)         20,644            
Stock Issued During Period, Value, Stock Dividend (793)         4,546   72,079   (338,366)     260,948            
Balance at Dec. 31, 2019 3,138,472   $ 3,142,238 144,784 $ 144,784 563,978 $ 563,978 2,151,464 $ 2,151,464 201,562   $ 205,328 (37,548) $ (37,548) 110,444   $ 110,444 3,788 $ 3,788
Balance (Accounting Standards Update 2016-13) at Dec. 31, 2019   $ 3,766                 $ 3,766                
Net income 353,885                 354,057               (172)  
Other comprehensive income 220,933                           220,933        
Distributions to non-controlling interest (691)                                 (691)  
Purchase of treasury stock (54,163)                       (54,163)            
Stock Redeemed or Called During Period, Value (150,000)     (144,784)           (5,216)                  
Cash dividends paid on common stock (120,818)                 (120,818)                  
Cash dividends paid on preferred stock (6,750)                 (6,750)                  
Stock-based compensation 14,915             14,915                      
Stock Issued During Period RSAs and SARs 1,309             (24,271)         25,580            
Stock Issued During Period, Value, Stock Dividend (886)         25,374   294,180   (353,601)     33,161            
Balance at Dec. 31, 2020 $ 3,399,972     $ 0   $ 589,352   $ 2,436,288   $ 73,000     $ (32,970)   $ 331,377     $ 2,925