XML 29 R12.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Units
Series A Preferred Stock
Preferred Stock
Preferred Stock
Series A Preferred Stock
Earnings Less Than Distributions
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interests in Consolidated Subsidiaries
Additional Capital
Additional Capital
Class A Units
Additional Capital
Series A Preferred Stock
Common Stock
Common Stock
Class A Units
Common Stock
Series A Preferred Stock
Vornado Realty L.P.
Vornado Realty L.P.
Class A Units
Vornado Realty L.P.
Series A Preferred Stock
Vornado Realty L.P.
Preferred Stock
Vornado Realty L.P.
Preferred Stock
Series A Preferred Stock
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Class A Units Owned by Vornado
Class A Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Series A Preferred Stock
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive (Loss) Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Common Stock
Beginning balance (in shares) at Dec. 31, 2024       48,789,000                           48,789,000                
Beginning balance at Dec. 31, 2024 $ 5,337,211     $ 1,182,364   $ (4,142,249) $ 57,700 $ 178,969 $ 8,052,793     $ 7,634     $ 5,337,211     $ 1,182,364   $ 8,060,427     $ (4,142,249) $ 57,700 $ 178,969  
Beginning balance (in shares) at Dec. 31, 2024                       190,847,000               190,847,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net (loss) income attributable to Vornado/Vornado Realty L.P. 861,713         861,713                 934,465               934,465      
Net loss (income) attributable to redeemable partnership units                             (72,752)               (72,752)      
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (6,988)             (6,988)             (6,988)                   (6,988)  
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (31,052)         (31,052)                 (31,052)               (31,052)      
Common shares issued:                                                    
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value (in shares)                       1,193,000               1,193,000            
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value 48,578               48,530     $ 48     48,578         $ 48,578            
Under Vornado's employees’ share option plan (in shares)                       1,000               1,000            
Under Vornado's employees' share option plan 36               36           36         $ 36            
Contributions 673             673             673                   673  
Distributions (186)             (186)             (186)                   (186)  
Other comprehensive income (loss) of nonconsolidated subsidiaries (11,251)           (11,251)               (11,251)                 (11,251)    
Change in fair value of consolidated interest rate hedges and other (41,142)           (41,142)               (41,142)                 (41,142)    
Redeemable Class A unit measurement adjustment 102,388           (34)   102,422           102,388         102,422       (34)    
Redeemable partnership units 4,271           4,271               4,271                 4,271    
Consolidated subsidiaries 0           311 (311)             0                 311 (311)  
Other (290)         2 2 (294)             (290)               2 2 (294)  
Ending balance (in shares) at Jun. 30, 2025       48,789,000                           48,789,000                
Ending balance at Jun. 30, 2025 6,263,961     $ 1,182,364   (3,311,586) 9,857 171,863 8,203,781     $ 7,682     6,263,961     $ 1,182,364   $ 8,211,463     (3,311,586) 9,857 171,863  
Ending balance (in shares) at Jun. 30, 2025                       192,041,000               192,041,000            
Beginning balance (in shares) at Mar. 31, 2025       48,789,000                           48,789,000                
Beginning balance at Mar. 31, 2025 5,489,969     $ 1,182,364   (4,055,415) 26,984 175,851 8,152,507     $ 7,678     5,489,969     $ 1,182,364   $ 8,160,185     (4,055,415) 26,984 175,851  
Beginning balance (in shares) at Mar. 31, 2025                       191,949,000               191,949,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net (loss) income attributable to Vornado/Vornado Realty L.P. 759,345         759,345                 824,208               824,208      
Net loss (income) attributable to redeemable partnership units                             (64,863)               (64,863)      
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries (3,987)             (3,987)             (3,987)                   (3,987)  
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (15,526)         (15,526)                 (15,526)               (15,526)      
Common shares issued:                                                    
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value (in shares)                       92,000               92,000            
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value 3,427               3,423     $ 4     3,427         $ 3,427            
Contributions 620             620             620                   620  
Distributions (177)             (177)             (177)                   (177)  
Other comprehensive income (loss) of nonconsolidated subsidiaries (3,668)           (3,668)               (3,668)                 (3,668)    
Change in fair value of consolidated interest rate hedges and other (15,080)           (15,080)               (15,080)                 (15,080)    
Redeemable Class A unit measurement adjustment 47,853           2   47,851           47,853         47,851       2    
Redeemable partnership units 1,494           1,494               1,494                 1,494    
Consolidated subsidiaries 0           124 (124)             0                 124 (124)  
Other (309)         10 1 (320)             (309)               10 1 (320)  
Ending balance (in shares) at Jun. 30, 2025       48,789,000                           48,789,000                
Ending balance at Jun. 30, 2025 $ 6,263,961     $ 1,182,364   (3,311,586) 9,857 171,863 8,203,781     $ 7,682     6,263,961     $ 1,182,364   $ 8,211,463     (3,311,586) 9,857 171,863  
Ending balance (in shares) at Jun. 30, 2025                       192,041,000               192,041,000            
Beginning balance (in shares) at Dec. 31, 2025 48,788,450     48,788,000                           48,788,000                
Beginning balance at Dec. 31, 2025 $ 6,156,572     $ 1,182,345   (3,491,603) (5) 169,845 8,288,363     $ 7,627     6,156,572     $ 1,182,345   $ 8,295,990     (3,491,603) (5) 169,845  
Beginning balance (in shares) at Dec. 31, 2025 190,666,367                     190,666,000               190,666,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net (loss) income attributable to Vornado/Vornado Realty L.P. $ 24,642         24,642                 24,112               24,112      
Net loss (income) attributable to redeemable partnership units                             530               530      
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 7,280             7,280             7,280                   7,280  
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (31,050)         (31,050)                 (31,050)               (31,050)      
Common shares issued:                                                    
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value (in shares)         (1,000)               586,000 1,000         (1,000)   586,000 1,000        
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value   $ 16,987 $ 0   $ (16)         $ 16,964 $ 16   $ 23     $ 16,987 $ 0   $ (16)   $ 16,987 $ 16        
Distributions (1,548)             (1,548)             (1,548)                   (1,548)  
Repurchase of Class A units owned by Vornado (in shares)                       (4,533,000)               (4,533,000)            
Repurchase of Class A units owned by Vornado (133,396)         (133,215)           $ (181)     (133,396)         $ (181)     (133,215)      
Other comprehensive income (loss) of nonconsolidated subsidiaries 9,304           9,304               9,304                 9,304    
Change in fair value of consolidated interest rate hedges and other 18,681           18,681               18,681                 18,681    
Redeemable Class A unit measurement adjustment (102,097)           461   (102,558)           (102,097)         (102,558)       461    
Redeemable partnership units (2,286)           (2,286)               (2,286)                 (2,286)    
Consolidated subsidiaries 0           (121) 121             0                 (121) 121  
Other (in shares)       1,000               1,000           1,000               1,000
Other $ 195     $ 176   22 (1) (1) (1)           195     $ 176   (1)     22 (1) (1)  
Ending balance (in shares) at Jun. 30, 2026 48,787,838     48,788,000                           48,788,000                
Ending balance at Jun. 30, 2026 $ 5,963,284     $ 1,182,505   (3,631,204) 26,033 175,697 8,202,784     $ 7,469     5,963,284     $ 1,182,505   $ 8,210,253     (3,631,204) 26,033 175,697  
Ending balance (in shares) at Jun. 30, 2026 186,720,531                     186,721,000               186,721,000            
Beginning balance (in shares) at Mar. 31, 2026       48,788,000                           48,788,000                
Beginning balance at Mar. 31, 2026 $ 6,182,772     $ 1,182,345   (3,594,200) 15,221 164,742 8,407,140     $ 7,524     6,182,772     $ 1,182,345   $ 8,414,664     (3,594,200) 15,221 164,742  
Beginning balance (in shares) at Mar. 31, 2026                       188,098,000               188,098,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net (loss) income attributable to Vornado/Vornado Realty L.P. 31,959         31,959                 33,448               33,448      
Net loss (income) attributable to redeemable partnership units                             (1,489)               (1,489)      
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries 12,396             12,396             12,396                   12,396  
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) (15,525)         (15,525)                 (15,525)               (15,525)      
Common shares issued:                                                    
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value (in shares)         (1,000)               409,000 1,000         (1,000)   409,000 1,000        
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value   $ 11,711 $ 0   $ (16)         $ 11,695 $ 16   $ 16     $ 11,711 $ 0   $ (16)   $ 11,711 $ 16        
Distributions (1,470)             (1,470)             (1,470)                   (1,470)  
Repurchase of Class A units owned by Vornado (in shares)                       (1,787,000)               (1,787,000)            
Repurchase of Class A units owned by Vornado (53,497)         (53,426)           $ (71)     (53,497)         $ (71)     (53,426)      
Other comprehensive income (loss) of nonconsolidated subsidiaries 5,019           5,019               5,019                 5,019    
Change in fair value of consolidated interest rate hedges and other 6,275           6,275               6,275                 6,275    
Redeemable Class A unit measurement adjustment (215,599)           467   (216,066)           (215,599)         (216,066)       467    
Redeemable partnership units (920)           (920)               (920)                 (920)    
Consolidated subsidiaries 0           (29) 29             0                 (29) 29  
Other (in shares)       1,000                           1,000                
Other $ 163     $ 176   (12)     (1)           163     $ 176   (1)     (12)      
Ending balance (in shares) at Jun. 30, 2026 48,787,838     48,788,000                           48,788,000                
Ending balance at Jun. 30, 2026 $ 5,963,284     $ 1,182,505   $ (3,631,204) $ 26,033 $ 175,697 $ 8,202,784     $ 7,469     $ 5,963,284     $ 1,182,505   $ 8,210,253     $ (3,631,204) $ 26,033 $ 175,697  
Ending balance (in shares) at Jun. 30, 2026 186,720,531                     186,721,000               186,721,000