XML 74 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations and Asset Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The allocation of the $824.4 million purchase price, including cash, to the estimated fair values of the tangible and intangible assets acquired and liabilities assumed is as follows:

(in thousands)Amount
Cash and cash equivalents$19,010 
Trade accounts receivable, net63,607 
Inventory107,185 
Other current assets4,491 
Property and equipment, net89,695 
Operating lease right-of-use assets5,361 
Goodwill365,591 
Intangible assets, net357,327 
Other noncurrent assets2,881 
Total assets1,015,148 
Trade accounts payable 46,457 
Accrued liabilities and other current liabilities22,079 
Operating lease liabilities 5,176 
Deferred income tax and other long-term liabilities 117,031 
Total purchase price$824,405 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The estimated fair value of intangible assets acquired was determined primarily using income approach methodologies. The preliminary values allocated to intangible assets and the useful lives are as follows:

(in thousands except useful lives)Weighted-average useful life (in years) Amount
Customer relationships15$248,398 
Trade names Indefinite 93,811 
Developed technology1011,256 
Patents83,862 
$357,327 
Business Acquisition, Pro Forma Information
The following unaudited pro forma consolidated financial information has been prepared using the acquisition method of accounting in accordance with U.S. GAAP:

Years Ended December 31,
(in thousands)20222021
Net sales$2,195,271 $1,884,654 
Net income$363,527 $261,389 
Pro forma earnings per common share:
Basic$8.47 $6.03 
Diluted$8.44 $6.00 
Weighted average shares outstanding:
Basic42,925 43,325 
Diluted43,047 43,532