XML 39 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net sales $ 2,232,139 $ 2,213,803 $ 2,116,087
Cost of sales 1,206,288 1,170,048 1,174,794
Gross profit 1,025,851 1,043,755 941,293
Operating expenses:      
Research and development and other engineering 93,576 92,167 68,354
Selling 219,402 203,980 169,378
General and administrative 277,532 268,103 228,468
Total operating expenses 590,510 564,250 466,200
Acquisition and integration related costs 5,813 4,632 17,343
Net gain on disposal of assets (447) (276) (1,317)
Income from operations 429,975 475,149 459,067
Interest income (expense), net and other financing costs 5,277 3,391 (7,594)
Other & foreign exchange loss, net (1,209) (1,993) (3,408)
Income before taxes (434,043) (476,547) (448,065)
Provision for income taxes 111,819 122,560 114,070
Net income 322,224 353,987 333,995
Other comprehensive income      
Translation adjustment and other, net of tax (37,313) 19,690 (20,733)
Unamortized pension adjustments, net of tax (1,956) 73 2,065
Cash flow hedge adjustment, net of tax 2,486 (25,694) 32,214
Comprehensive income $ 285,441 $ 348,056 $ 347,541
Net income per common share:      
Earnings per share, basic (in shares) $ 7.64 $ 8.31 $ 7.78
Earnings per share, diluted (in shares) $ 7.60 $ 8.26 $ 7.76
ETANCO      
Weighted average number of shares of common stock outstanding      
Basic (in shares) 42,182 42,598 42,925
Diluted (in shares) 42,383 42,837 43,047