XML 91 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Preliminary Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Sep. 01, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Acquisitions        
Goodwill   $ 512,383 $ 502,550 $ 495,672
Minimum        
Acquisitions        
Estimated Useful Life (in years)   1 year    
Minimum | Machinery and Equipment        
Acquisitions        
Estimated Useful Life (in years)   3 years    
Maximum        
Acquisitions        
Estimated Useful Life (in years)   5 years    
Maximum | Machinery and Equipment        
Acquisitions        
Estimated Useful Life (in years)   10 years    
ETANCO        
Acquisitions        
Cash and cash equivalents   $ 19,010    
Trade accounts receivable, net   63,607    
Inventory   107,185    
Other current assets   4,491    
Property and equipment, net   89,695    
Operating lease right-of-use assets   5,361    
Goodwill   365,591    
Other noncurrent assets   2,881    
Total assets   1,015,148    
Trade accounts payable   46,457    
Accrued liabilities and other current liabilities   22,079    
Operating lease liabilities   5,176    
Deferred income tax and other long-term liabilities   117,031    
Total purchase price   824,405    
Intangible assets, net   357,327    
Monet DeSauw Inc.        
Acquisitions        
Net working capital   3,165    
Land   310    
Goodwill   32,821    
Liabilities assumed   (10,482)    
Total net assets acquired and liabilities assumed   79,267    
Estimated Useful Life (in years) 8 years      
Monet DeSauw Inc. | Machinery and Equipment        
Acquisitions        
Property and equipment, net   396    
Monet DeSauw Inc. | Building Improvements        
Acquisitions        
Property and equipment, net   500    
Estimated Useful Life (in years) 28 years      
Monet DeSauw Inc. | Trade Name        
Acquisitions        
Intangible assets, net   1,088    
Tradename (indefinite)   11,900    
Estimated Useful Life (in years) 10 years      
Monet DeSauw Inc. | Customer relationships        
Acquisitions        
Intangible assets, net   10,761    
Estimated Useful Life (in years) 7 years      
Monet DeSauw Inc. | Developed technology        
Acquisitions        
Intangible assets, net   13,008    
Monet DeSauw Inc. | Patent        
Acquisitions        
Intangible assets, net   $ 15,800    
Estimated Useful Life (in years) 10 years      
Monet DeSauw Inc. | Minimum | Developed technology        
Acquisitions        
Estimated Useful Life (in years) 5 years      
Monet DeSauw Inc. | Maximum | Developed technology        
Acquisitions        
Estimated Useful Life (in years) 10 years