XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Minimum rents $ 14,554,011us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 11,523,058us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Percentage rents 9,811us-gaap_PercentageRent 0us-gaap_PercentageRent
Operating cost reimbursement 1,178,025us-gaap_TenantReimbursements 1,022,973us-gaap_TenantReimbursements
Other income 1,209us-gaap_OtherIncome 29,042us-gaap_OtherIncome
Total Revenues 15,743,056us-gaap_Revenues 12,575,073us-gaap_Revenues
Operating Expenses    
Real estate taxes 762,923us-gaap_RealEstateTaxExpense 697,232us-gaap_RealEstateTaxExpense
Property operating expenses 571,390us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 498,526us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Land lease payments 131,863us-gaap_LeaseAndRentalExpense 107,275us-gaap_LeaseAndRentalExpense
General and administrative 1,667,600us-gaap_GeneralAndAdministrativeExpense 1,591,783us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 3,553,581us-gaap_DepreciationAndAmortization 2,513,589us-gaap_DepreciationAndAmortization
Total Operating Expenses 6,687,357us-gaap_CostsAndExpenses 5,408,405us-gaap_CostsAndExpenses
Income from Operations 9,055,699us-gaap_OperatingIncomeLoss 7,166,668us-gaap_OperatingIncomeLoss
Other (Expense) Income    
Interest expense, net (2,460,755)us-gaap_InterestExpense (1,794,460)us-gaap_InterestExpense
Gain on sale of assets 79,104us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets
Loss on debt extinguishment (179,867)us-gaap_GainsLossesOnExtinguishmentOfDebt  
Income From Continuing Operations 6,494,181us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 5,372,208us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operations    
Gain on sale of assets from discontinued operations 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 122,747us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income from discontinued operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 14,573us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Net Income 6,494,181us-gaap_ProfitLoss 5,509,528us-gaap_ProfitLoss
Less Net Income Attributable to Non-Controlling Interest 125,816us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 125,171us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Agree Realty Corporation 6,368,365us-gaap_NetIncomeLoss 5,384,357us-gaap_NetIncomeLoss
Basic Earnings Per Share    
Continuing operations (in dollars per share) $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.36us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings Per Share, Basic (in dollars per share) $ 0.37us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share    
Continuing operations (in dollars per share) $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.36us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings Per Share, Diluted (in dollars per share) $ 0.37us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted
Other Comprehensive Income    
Net income 6,494,181us-gaap_ProfitLoss 5,509,528us-gaap_ProfitLoss
Other Comprehensive Loss (2,011,828)us-gaap_OtherComprehensiveIncomeLossNetOfTax (460,026)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Total Comprehensive Income 4,482,353us-gaap_ComprehensiveIncomeNetOfTax 5,049,502us-gaap_ComprehensiveIncomeNetOfTax
Comprehensive Income Attributable to Non-Controlling Interest (86,832)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest (114,728)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
Comprehensive Income Attributable to Agree Realty Corporation $ 4,395,521us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $ 4,934,774us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 17,369,832us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,698,479us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted Average Number of Common Shares Outstanding - Diluted (in shares) 17,416,359us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,745,490us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding