XML 47 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Maturities of Long-term Debt [Table Text Block]

The following table presents scheduled principal payments related to our debt as of December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Scheduled

    

Balloon

    

 

 

 

 

Principal

 

Payment

 

Total

2019

 

$

2,751

 

$

40,044

 

$

42,795

2020

 

 

1,100

 

 

2,767

 

 

3,867

2021 (1)

 

 

998

 

 

19,000

 

 

19,998

2022

 

 

1,060

 

 

 —

 

 

1,060

2023

 

 

1,069

 

 

67,656

 

 

68,725

Thereafter

 

 

2,617

 

 

585,000

 

 

587,617

Total

 

$

9,595

 

$

714,467

 

$

724,062


The balloon payment balance includes the balance outstanding under the Credit Facility as of December 31, 2018. The Credit Facility matures in January 2021, with options to extend the maturity for one year at the Company’s election, subject to certain conditions.

Mortgages [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

Mortgages payable consisted of the following:

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

(not presented in thousands)

 

(in thousands)

Note payable in monthly installments of interest only at LIBOR plus 160 basis points, swapped to a fixed rate of 2.49%.  A balloon payment in the amount of $25,000,000 was repaid on March 29, 2018

 

$

 —

 

$

25,000

 

 

 

  

 

 

  

Note payable in monthly installments of interest only at 3.32% per annum, with a balloon payment due October 2019

 

 

21,500

 

 

21,500

 

 

 

  

 

 

  

Note payable in monthly installments of $153,838, including interest at 6.90% per annum, with the final monthly payment due January 2020

 

 

1,922

 

 

3,573

 

 

 

  

 

 

  

Note payable in monthly installments of $23,004, including interest at 6.24% per annum, with a balloon payment of $2,781,819 due February 2020

 

 

2,872

 

 

2,963

 

 

 

  

 

 

  

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

 

 

23,640

 

 

23,640

 

 

 

  

 

 

  

Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023

 

 

4,959

 

 

5,131

 

 

 

  

 

 

  

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026

 

 

6,626

 

 

7,288

 

 

 

  

 

 

  

Total principal

 

 

61,519

 

 

89,095

Unamortized debt issuance costs

 

 

(593)

 

 

(825)

Total

 

$

60,926

 

$

88,270

 

Senior Unsecured Notes [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Senior Unsecured Notes balance net of unamortized debt issuance costs as of December 31, 2018, and 2017 (in thousands):

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

2025 Senior Unsecured Notes

 

$

50,000

 

$

50,000

2027 Senior Unsecured Notes

 

 

50,000

 

 

50,000

2028 Senior Unsecured Notes

 

 

60,000

 

 

60,000

2029 Senior Unsecured Notes

 

 

100,000

 

 

100,000

2030 Senior Unsecured Notes

 

 

125,000

 

 

 —

Total Principal

 

 

385,000

 

 

260,000

Unamortized debt issuance costs

 

 

(936)

 

 

(878)

Total

 

$

384,064

 

$

259,122

 

Unsecured Debt [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Unsecured Term Loans balance net of unamortized debt issuance costs as of December 31, 2018 and 2017 (in thousands):

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

2019 Term Loan

 

$

18,543

 

$

19,304

2023 Term Loan

 

 

40,000

 

 

40,000

2024 Term Loan Facilities

 

 

100,000

 

 

100,000

2026 Term Loan

 

 

100,000

 

 

 —

Total Principal

 

 

258,543

 

 

159,304

Unamortized debt issuance costs

 

 

(2,124)

 

 

(1,133)

Total

 

$

256,419

 

$

158,171