XML 42 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of June 30, 2019 and December 31, 2018 (in thousands):

    

June 30, 2019

    

December 31, 2018

Land

$

1,104

$

-

Building

 

2,043

 

-

 

3,147

 

-

Accumulated depreciation and amortization

 

(1,073)

 

-

Total Real Estate Held for Sale, net

$

2,074

$

-

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of deferred expenses for the three and six months ended June 30, 2019 and 2018 (in thousands):

Three months ended

Six Months Ended

    

June 30, 2019

    

June 30, 2018

    

June 30, 2019

    

June 30, 2018

Deferred Financing Costs

$

143

$

101

$

285

$

202

Leasing Costs

 

81

 

41

 

161

 

84

Lease Intangibles (In-place)

 

2,392

 

2,014

 

4,443

 

4,006

Lease Intangibles (Above-Market)

4,360

3,619

8,734

6,963

Lease Intangibles (Below-Market)

 

(1,135)

 

(1,106)

 

(2,233)

 

(2,207)

Total

$

5,841

$

4,669

$

11,390

$

9,048

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of deferred expenses as of June 30, 2019 (in thousands):

 

2019

Year Ending December 31, 

    

(remaining)

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

Deferred Financing Costs

$

271

  

$

542

  

$

28

  

$

  

$

$

  

$

841

Leasing Costs

 

161

  

 

402

  

 

383

  

 

371

  

 

313

 

1,085

  

 

2,715

Lease Intangibles (In-place)

 

5,303

  

 

10,077

  

 

9,566

  

 

8,753

  

 

8,077

 

47,936

  

 

89,712

Lease Intangibles (Above-Market)

8,685

17,580

17,391

17,098

16,298

140,539

217,591

Lease Intangibles (Below-Market)

 

(2,332)

 

(4,585)

 

(4,263)

 

(3,364)

 

(2,793)

 

(10,571)

 

(27,908)

Total

$

12,088

  

$

24,016

  

$

23,105

  

$

22,858

  

$

21,895

$

178,989

  

$

282,951

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and  diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

 

Three months ended

Six months ended

    

June 30, 2019

    

June 30, 2018

    

June 30, 2019

    

June 30, 2018

Net income attributable to Agree Realty Corporation

$

18,564

$

12,923

$

36,911

$

29,375

Less: Income attributable to unvested restricted shares

(89)

(88)

(185)

(201)

Net income used in basic and diluted earnings per share

$

18,475

$

12,835

$

36,726

$

29,174

Weighted average number of common shares outstanding

 

40,813,436

  

31,033,259

  

39,259,807

  

31,023,457

Less: Unvested restricted stock

 

(201,064)

  

(212,074)

  

(201,064)

  

(212,074)

Weighted average number of common shares outstanding used in basic earnings per share

 

40,612,372

  

30,821,185

  

39,058,743

  

30,811,383

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

40,612,372

  

30,821,185

  

39,058,743

  

30,811,383

Effect of dilutive securities: Share-based compensation

 

82,836

  

59,252

  

80,030

  

47,620

Effect of dilutive securities: March 2018 forward equity offering

341,784

177,691

Effect of dilutive securities: September 2018 forward equity offering

312,464

539,570

Effect of dilutive securities: April 2019 forward equity offering

 

133,987

  

  

66,994

  

Weighted average number of common shares outstanding used in diluted earnings per share

 

41,141,659

  

31,222,221

  

39,745,337

  

31,036,694