XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.20.2

Leases (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2020
Leases |
Summary of lease income | The following table includes information regarding the Company’s operating leases for which it is the lessor, for the three and nine months ended September 30, 2020 and September 30, 2019. (presented in thousands)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended | ​
​ | ​ | September 30, 2020 |  | September 30, 2019 |  | September 30, 2020 | ​ | September 30, 2019 | ​
Total lease payments | ​ | $ | 65,762 | ​ | $ | 49,463 | ​ | $ | 184,144 | ​ | $ | 140,071 | ​
Less: Variable lease payments | ​ |  | 6,897 | ​ |  | 4,868 | ​ |  | 19,981 | ​ |  | 15,168 | ​
Total Non-Variable Lease Payments | ​ | $ | 58,865 | ​ | $ | 44,595 | ​ | $ | 164,163 | ​ | $ | 124,903 | ​
Summary of lease income to be received | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2020 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ending December 31, |  | (remaining) | ​ |  | 2021 |  | 2022 |  | 2023 |  | 2024 |  | Thereafter |  | Total
Future Lease Payments | ​ | $ | 63,293 | ​ |  | $ | 253,841 |  | $ | 253,056 |  | $ | 248,988 |  | $ | 239,171 | ​ | $ | 1,540,746 |  | $ | 2,599,095
Summary of lease costs | The following tables include information on the Company’s land leases for which it is the lessee, for the three and nine months ended September 30, 2020 and September 30, 2019. (presented in thousands)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | ​ | ​ | Nine Months Ended | ​
​ |  | September 30, 2020 | ​ |  | September 30, 2019 | ​ |  | ​ | September 30, 2020 |  |  | September 30, 2019 |
Operating lease costs | ​ | $ | 325 | ​ | ​ | $ | 354 | ​ | ​ | ​ | $ | 973 | ​ | ​ | $ | 925 | ​
Variable lease costs | ​ |  | — | ​ | ​ |  | — | ​ | ​ | ​ |  | — | ​ | ​ |  | — | ​
Total Non-Variable Lease Costs | ​ | $ | 325 | ​ | ​ | $ | 354 | ​ | ​ | ​ | $ | 973 | ​ | ​ | $ | 925 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Supplemental Disclosure | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Right-of-use assets obtained in exchange for new operating lease liabilities | ​ | $ | — | ​ | ​ | $ | — | ​ | ​ | ​ | $ | — | ​ | ​ | $ | 19,672 | ​
Right-of-use assets removed in exchange for real property | ​ |  | — | ​ | ​ |  | (3,025) | ​ | ​ | ​ |  | — | ​ | ​ |  | (3,025) | ​
Right-of-use assets net change | ​ | $ | — | ​ | ​ | $ | (3,025) | ​ | ​ | ​ | $ | — | ​ | ​ | $ | 16,647 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating cash outflows on operating leases | ​ | $ | 267 | ​ | ​ | $ | 297 | ​ | ​ | ​ | $ | 802 | ​ | ​ | $ | 805 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term - operating leases (years) | ​ | ​ | 38.2 | ​ | ​ | ​ | 38.3 | ​ | ​ | ​ | ​ | 38.2 | ​ | ​ | ​ | 38.3 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average discount rate - operating leases | ​ | ​ | 4.13 | % | ​ | ​ | 4.13 | % | ​ | ​ | ​ | 4.13 | % | ​ | ​ | 4.13 | %
Summary of maturity analysis of lease liabilities | Maturity Analysis of Lease Liabilities (presented in thousands)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2020 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Year Ending December 31, |  | (remaining) | ​ |  | 2021 |  | 2022 |  | 2023 |  | 2024 |  | Thereafter |  | Total
Lease payments | ​ | $ | 267 | ​ |  | $ | 1,015 |  | $ | 789 |  | $ | 789 |  | $ | 789 | ​ | $ | 30,584 |  | $ | 34,233
Imputed interest | ​ |  | (164) | ​ | ​ |  | (645) | ​ |  | (634) | ​ |  | (628) | ​ |  | (621) | ​ |  | (15,634) | ​ |  | (18,326)
Total Lease Liabilities | ​ | $ | 103 | ​ |  | $ | 370 |  | $ | 155 |  | $ | 161 |  | $ | 168 | ​ | $ | 14,950 |  | $ | 15,907

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=121609121&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=121609121&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=121576215&loc=SL77919396-209981 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=121576215&loc=SL77919372-209981 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 6A -URI http://asc.fasb.org/extlink&oid=121640914&loc=SL77927221-108306 + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration