XML 36 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Summary of Significant Accounting Policies  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of September 30, 2020 and December 31, 2019 (in thousands):

    

September 30, 2020

    

December 31, 2019

Land

$

$

2,269

Building

 

 

2,315

Lease intangibles - asset

 

 

 

 

4,584

Accumulated depreciation and amortization

 

 

(834)

Total Real Estate Held for Sale, net

$

$

3,750

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 2020 and 2019 (in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2020

    

September 30, 2019

    

September 30, 2020

    

September 30, 2019

Lease intangibles (in-place)

$

4,408

$

2,854

$

11,971

$

7,298

Lease intangibles (above-market)

 

5,338

 

4,562

 

15,607

 

13,297

Lease intangibles (below-market)

 

(1,374)

 

(1,181)

 

(4,055)

 

(3,415)

Total

$

8,372

$

6,235

$

23,523

$

17,180

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of lease intangibles as of September 30, 2020 (in thousands):

    

2020

    

Year Ending December 31, 

    

(remaining)

    

2021

    

2022

    

2023

    

2024

    

Thereafter

    

Total

Lease intangibles (in-place)

$

5,529

  

$

19,342

  

$

18,242

  

$

17,246

  

$

15,812

$

88,250

  

$

164,421

Lease intangibles (above-market)

 

5,876

  

 

23,317

  

 

22,370

  

 

21,460

  

 

19,791

 

165,138

  

 

257,952

Lease intangibles (below-market)

 

(1,651)

 

(6,032)

 

(5,109)

 

(4,277)

 

(3,563)

 

(14,901)

 

(35,533)

Total

$

9,754

  

$

36,627

  

$

35,503

  

$

34,429

  

$

32,040

$

238,487

  

$

386,840

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

Three Months Ended

Nine Months Ended

    

September 30, 2020

    

September 30, 2019

    

September 30, 2020

    

September 30, 2019

Net income attributable to Agree Realty Corporation

$

21,280

$

20,611

$

67,766

$

57,522

Less: Income attributable to unvested restricted shares

(69)

(98)

(233)

(283)

Net income used in basic and diluted earnings per share

$

21,211

$

20,513

$

67,533

$

57,239

Weighted average number of common shares outstanding

 

53,902,541

  

42,034,685

  

50,818,154

  

40,194,931

Less: Unvested restricted stock

 

(180,585)

  

(202,228)

  

(180,585)

  

(202,228)

Weighted average number of common shares outstanding used in basic earnings per share

 

53,721,956

  

41,832,457

  

50,637,569

  

39,992,703

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

53,721,956

  

41,832,457

  

50,637,569

  

39,992,703

Effect of dilutive securities: share-based compensation

 

85,380

  

109,027

  

87,111

  

102,845

Effect of dilutive securities: September 2018 forward equity offering

359,713

Effect of dilutive securities: April 2019 forward equity offering

376,558

170,180

Effect of dilutive securities: 2019 ATM forward equity offerings

19,053

Effect of dilutive securities: 2020 ATM forward equity offerings

22,515

16,934

Effect of dilutive securities: April 2020 forward equity offering

 

725,821

  

  

390,795

  

Weighted average number of common shares outstanding used in diluted earnings per share

 

54,555,672

  

42,318,042

  

51,151,462

  

40,625,441