XML 38 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Schedule of Maturities of Long-term Debt [Table Text Block]

The following table presents scheduled principal payments related to the Company’s debt as of September 30, 2020 (in thousands):

Scheduled

    

Balloon

    

Principal

Payment

Total

Remainder of 2020

$

240

$

$

240

2021

 

998

 

 

998

2022

 

1,060

 

 

1,060

2023

 

1,069

 

67,656

 

68,725

2024 (1)

963

120,000

120,963

Thereafter

 

1,656

 

960,000

 

961,656

Total scheduled principal payments

5,986

1,147,656

1,153,642

Original issue discount

(252)

(252)

Total

$

5,986

$

1,147,404

$

1,153,390

(1)

The Revolving Credit Facility matures in January 2024, with options to extend the maturity as described under Senior Unsecured Revolving Credit Facility above. The Revolving Credit Facility had a balance of $20.0 million as of September 30, 2020.

Mortgages [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

    

September 30, 2020

    

December 31, 2019

(not presented in thousands)

(in thousands)

Note payable in monthly installments of $23,004, including interest at 6.24% per annum, extinguished in January 2020

 $

 $

2,775

 

 

  

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

 

23,640

 

23,640

 

  

 

  

Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023

 

4,639

 

4,779

 

  

 

  

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026

 

5,363

 

5,921

 

  

 

  

Total principal

 

33,642

 

37,115

Unamortized debt issuance costs

 

(338)

 

(417)

Total

$

33,304

$

36,698

Unsecured Debt [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the unsecured term loans balance net of unamortized debt issuance costs as of September 30, 2020 and December 31, 2019 (in thousands):

    

September 30, 2020

    

December 31, 2019

2023 Term Loan

$

40,000

$

40,000

2024 Term Loan Facilities

 

100,000

 

100,000

2026 Term Loan

 

100,000

 

100,000

Total Principal

 

240,000

 

240,000

Unamortized debt issuance costs

 

(2,235)

 

(2,597)

Total

$

237,765

$

237,403

Senior Unsecured Notes [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the senior unsecured notes balance net of unamortized debt issuance costs and original issue discount as of September 30, 2020, and December 31, 2019 (in thousands):

    

September 30, 2020

    

December 31, 2019

2025 Senior Unsecured Notes

$

50,000

$

50,000

2027 Senior Unsecured Notes

 

50,000

 

50,000

2028 Senior Unsecured Notes

 

60,000

 

60,000

2029 Senior Unsecured Notes

 

100,000

 

100,000

2030 Senior Unsecured Notes

 

125,000

 

125,000

2030 Senior Unsecured Public Notes

350,000

2031 Senior Unsecured Notes

 

125,000

125,000

Total Principal

 

860,000

 

510,000

Unamortized debt issuance costs and original issue discount

 

(4,768)

 

(802)

Total

$

855,232

$

509,198