XML 41 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Summary of Significant Accounting Policies  
Schedule of real estate properties held-for-sale

Real estate held for sale consisted of the following as of December 31, 2020 and December 31, 2019 (in thousands):

    

December 31, 2020

    

December 31, 2019

Land

$

313

$

2,269

Building

 

1,019

 

2,315

Lease intangibles - asset

132

Lease intangibles - (liability)

 

(285)

 

 

1,179

 

4,584

Accumulated depreciation and amortization, net

 

20

 

(834)

Total Real Estate Held for Sale, net

$

1,199

$

3,750

Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the years ended December 31, 2020, 2019, and 2018 (in thousands):

For the Year Ended December 31, 

    

    

2020

    

2019

    

2018

Lease intangibles (in-place)

$

17,413

$

10,619

$

7,877

Lease intangibles (above-market)

 

21,523

 

18,107

 

14,871

Lease intangibles (below-market)

 

(5,638)

 

(4,607)

 

(4,203)

Total

$

33,298

$

24,119

$

18,545

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of December 31, 2020 (in thousands):

Year Ending December 31, 

    

2021

    

2022

    

2023

    

2024

    

2025

    

Thereafter

    

Total

Lease intangibles (in-place)

$

21,930

  

$

20,498

  

$

19,497

  

$

17,871

  

$

16,220

$

89,481

  

$

185,497

Lease intangibles (above-market)

 

24,965

  

 

24,018

  

 

23,108

  

 

21,440

  

 

20,528

 

174,036

  

 

288,095

Lease intangibles (below-market)

 

(6,172)

 

(5,270)

 

(4,438)

 

(3,729)

 

(3,298)

 

(12,793)

 

(35,700)

Total

$

40,723

  

$

39,246

  

$

38,167

  

$

35,582

  

$

33,450

$

250,724

  

$

437,892

Schedule of Cash and Cash Equivalents [Table Text Block]

Per the requirements of ASU 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the consolidated balance sheets, to the total of the cash, cash equivalents and cash held in escrow as reported within the consolidated statements of cash flows (dollars in thousands):

    

December 31, 2020

    

December 31, 2019

Cash and cash equivalents

$

6,137

$

15,603

Cash held in escrow

 

1,818

 

26,554

Total of cash and cash equivalents and cash held in escrow

$

7,955

$

42,157

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of basic net earnings per share of common stock computation to the denominator of the diluted net earnings per share of common stock computation for each of the periods presented (in thousands, except for share data):

Year Ended December 31, 

    

2020

    

2019

    

2018

Net income attributable to Agree Realty Corporation

$

91,381

$

80,081

$

58,172

Less: Income attributable to unvested restricted shares

(297)

(379)

(370)

Net income used in basic and diluted earnings per share

$

91,084

$

79,702

$

57,802

Weighted average number of common shares outstanding

52,013,137

  

40,771,300

  

32,281,273

Less: Unvested restricted stock

(174,918)

  

(193,954)

  

(211,018)

Weighted average number of common shares outstanding used in basic earnings per share

51,838,219

  

40,577,346

  

32,070,255

  

  

Weighted average number of common shares outstanding used in basic earnings per share

51,838,219

  

40,577,346

  

32,070,255

Effect of dilutive securities:

Share-based compensation

95,103

  

98,740

  

69,136

March 2018 forward equity offering

198,786

September 2018 forward equity offering

269,785

62,945

April 2019 forward equity offering

277,225

2019 ATM forward equity offerings

14,289

518

2020 ATM forward equity offerings

19,777

April 2020 forward equity offering

429,346

  

  

Weighted average number of common shares outstanding used in diluted earnings per share

52,396,734

  

41,223,614

  

32,401,122