XML 41 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Summary of Significant Accounting Policies  
Schedule of real estate properties held-for-sale

Real estate held for sale consisted of the following as of December 31, 2021 and 2020 (presented in thousands):

    

December 31, 2021

    

December 31, 2020

Land

$

4,485

$

313

Building

 

 

1,019

Lease intangibles - asset

1,213

132

Lease intangibles - (liability)

 

 

(285)

 

5,698

 

1,179

Accumulated depreciation and amortization, net

 

(22)

 

20

Total Real Estate Held for Sale, net

$

5,676

$

1,199

Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the years ended December 31, 2021, 2020, and 2019 (presented in thousands):

For the Year Ended December 31, 

    

    

2021

    

2020

    

2019

Lease intangibles (in-place)

$

27,827

$

17,413

$

10,619

Lease intangibles (above-market)

 

30,596

 

21,523

 

18,107

Lease intangibles (below-market)

 

(6,312)

 

(5,638)

 

(4,607)

Total

$

52,111

$

33,298

$

24,119

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of December 31, 2021 (presented in thousands):

Year Ending December 31, 

    

2022

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Lease intangibles (in-place)

$

34,016

  

$

31,799

  

$

29,227

  

$

27,010

  

$

24,807

$

134,233

  

$

281,092

Lease intangibles (above-market)

 

37,996

  

 

35,621

  

 

31,569

  

 

29,236

  

 

27,486

 

229,020

  

 

390,928

Lease intangibles (below-market)

 

(5,563)

 

(4,851)

 

(4,181)

 

(3,745)

 

(3,391)

 

(11,344)

 

(33,075)

Total

$

66,449

  

$

62,569

  

$

56,615

  

$

52,501

  

$

48,902

$

351,909

  

$

638,945

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of ASU 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the consolidated balance sheets, to the total of the cash, cash equivalents and cash held in escrow as reported within the consolidated statements of cash flows (presented in thousands):

    

December 31, 2021

    

December 31, 2020

Cash and cash equivalents

$

43,252

$

6,137

Cash held in escrow

 

1,998

 

1,818

Total of cash and cash equivalents and cash held in escrow

$

45,250

$

7,955

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Year Ended December 31, 

    

2021

    

2020

    

2019

Net income attributable to Agree Realty Corporation

$

122,273

$

91,381

$

80,081

Less: Series A preferred stock dividends

(2,148)

Net income attributable to common stockholders

120,125

91,381

80,081

Less: Income attributable to unvested restricted shares

(369)

(297)

(379)

Net income used in basic and diluted earnings per share

$

119,756

$

91,084

$

79,702

Weighted average number of common shares outstanding

67,004,069

  

52,013,137

  

40,771,300

Less: Unvested restricted stock

(201,827)

  

(174,918)

  

(193,954)

Weighted average number of common shares outstanding used in basic earnings per share

66,802,242

  

51,838,219

  

40,577,346

  

  

Weighted average number of common shares outstanding used in basic earnings per share

66,802,242

  

51,838,219

  

40,577,346

Effect of dilutive securities:

Share-based compensation

118,460

  

95,103

  

98,740

September 2018 Forward Equity Offering

269,785

April 2019 Forward Equity Offering

277,225

2019 ATM Forward Equity Offerings

14,289

518

2020 ATM Forward Equity Offerings

153,200

19,777

April 2020 Forward Equity Offerings

429,346

2021 ATM Forward Equity Offerings

50,757

December 2021 Forward Offering

14,420

Weighted average number of common shares outstanding used in diluted earnings per share

67,139,079

  

52,396,734

  

41,223,614