XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and six months ended June 30, 2022 and 2021 (presented in thousands):

Three Months Ended

Six Months Ended

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

June 30, 2021

Lease intangibles (in-place)

$

10,407

$

6,768

$

19,203

$

12,683

Lease intangibles (above-market)

 

9,846

 

6,843

 

19,483

 

13,244

Lease intangibles (below-market)

 

(1,535)

 

(1,584)

 

(2,994)

 

(3,229)

Total

$

18,718

$

12,027

$

35,692

$

22,698

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of June 30, 2022 (presented in thousands):

2022

Year Ending December 31, 

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Lease intangibles (in-place)

$

22,324

  

$

42,613

  

$

39,950

  

$

37,562

  

$

34,871

$

169,852

  

$

347,172

Lease intangibles (above-market)

 

19,901

  

 

37,609

  

 

33,557

  

 

31,223

  

 

29,524

 

240,333

  

 

392,147

Lease intangibles (below-market)

 

(3,228)

 

(5,839)

 

(5,168)

 

(4,732)

 

(4,353)

 

(13,024)

 

(36,344)

Total

$

38,997

  

$

74,383

  

$

68,339

  

$

64,053

  

$

60,042

$

397,161

  

$

702,975

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of Accounting Standards Update (“ASU”) 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows (presented in thousands):

    

June 30, 2022

    

December 31, 2021

Cash and cash equivalents

$

26,267

$

43,252

Cash held in escrow

 

840

 

1,998

Total of cash and cash equivalents and cash held in escrow

$

27,107

$

45,250

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Six Months Ended

    

June 30, 2022

    

June 30, 2021

    

June 30, 2022

    

June 30, 2021

Net income attributable to Agree Realty Corporation

$

35,973

$

22,347

$

72,086

$

52,459

Less: Series A preferred stock dividends

(1,859)

(3,718)

Net income attributable to common stockholders

34,114

22,347

68,368

52,459

Less: Income attributable to unvested restricted shares

(103)

(71)

(207)

(175)

Net income used in basic and diluted earnings per share

$

34,011

$

22,276

$

68,161

$

52,284

Weighted average number of common shares outstanding

 

75,277,924

  

65,055,820

  

73,385,101

  

64,057,906

Less: Unvested restricted stock

 

(240,004)

  

(219,836)

  

(240,004)

  

(219,836)

Weighted average number of common shares outstanding used in basic earnings per share

 

75,037,920

  

64,835,984

  

73,145,097

  

63,838,070

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

75,037,920

  

64,835,984

  

73,145,097

  

63,838,070

Effect of dilutive securities:

Share-based compensation

 

92,177

  

98,202

  

85,345

  

91,413

2020 ATM Forward Equity Offerings

217,943

133,476

2021 ATM Forward Equity Offerings

40,752

33,475

20,867

16,738

December 2021 Forward Offering

311,848

179,925

May 2022 Forward Offering

87,392

43,696

Weighted average number of common shares outstanding used in diluted earnings per share

 

75,570,089

  

65,185,604

  

73,474,930

  

64,079,697