XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 2023 and 2022 (presented in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Lease intangibles (in-place)

$

15,117

$

11,693

$

42,924

$

30,895

Lease intangibles (above-market)

 

10,015

 

10,010

 

30,290

 

29,493

Lease intangibles (below-market)

 

(1,722)

 

(1,636)

 

(4,675)

 

(4,630)

Total

$

23,410

$

20,067

$

68,539

$

55,758

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of September 30, 2023 (presented in thousands):

2023

Year Ending December 31, 

    

(remaining)

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease intangibles (in-place)

$

15,338

  

$

59,585

  

$

56,542

  

$

53,207

  

$

47,630

$

221,890

  

$

454,192

Lease intangibles (above-market)

 

9,596

  

 

36,956

  

 

34,622

  

 

32,893

  

 

30,298

 

250,634

  

 

394,999

Lease intangibles (below-market)

 

(1,405)

 

(5,203)

 

(4,767)

 

(4,413)

 

(4,064)

 

(17,606)

 

(37,458)

Total

$

23,529

  

$

91,338

  

$

86,397

  

$

81,687

  

$

73,864

$

454,918

  

$

811,733

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of Accounting Standards Update (“ASU”) 2016-18 Topic 230, Statement of Cash Flows, the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows (presented in thousands):

    

September 30, 2023

    

December 31, 2022

Cash and cash equivalents

$

6,384

$

27,763

Cash held in escrow

 

3

 

1,146

Total of cash and cash equivalents and cash held in escrow

$

6,387

$

28,909

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Nine Months Ended

    

September 30, 2023

    

September 30, 2022

    

September 30, 2023

    

September 30, 2022

Net income attributable to Agree Realty Corporation

$

41,522

$

39,425

$

124,004

$

111,511

Less: Series A preferred stock dividends

(1,859)

(1,859)

(5,578)

(5,578)

Net income attributable to common stockholders

39,663

37,566

118,426

105,933

Less: Income attributable to unvested restricted shares

(96)

(97)

(300)

(283)

Net income used in basic and diluted earnings per share

$

39,567

$

37,469

$

118,126

$

105,650

Weighted average number of common shares outstanding

 

97,497,836

  

79,930,394

  

93,716,875

  

75,590,841

Less: Unvested restricted shares

 

(242,693)

  

(229,258)

  

(242,693)

  

(229,258)

Weighted average number of common shares outstanding used in basic earnings per share

 

97,255,143

  

79,701,136

  

93,474,182

  

75,361,583

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

97,255,143

  

79,701,136

  

93,474,182

  

75,361,583

Effect of dilutive securities:

Share-based compensation

 

94,330

  

125,925

  

108,646

  

111,989

ATM Forward Equity Offerings

156,062

49,235

65,932

December 2021 Forward Equity Offering

119,950

May 2022 Forward Equity Offering

606,323

231,238

September 2022 Forward Equity Offering

100,296

Weighted average number of common shares outstanding used in diluted earnings per share

 

97,349,473

  

80,589,446

  

93,732,359

  

75,890,692

  

  

  

Operating Partnership Units ("OP Units")

 

347,619

  

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

 

97,697,092

  

80,937,065

  

94,079,978

  

76,238,311