XML 39 R24.htm IDEA: XBRL DOCUMENT v3.24.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and six months ended June 30, 2024 and 2023 (presented in thousands):

Three Months Ended

Six Months Ended

    

June 30, 2024

    

June 30, 2023

    

June 30, 2024

    

June 30, 2023

Lease intangibles (in-place)

$

16,288

$

14,183

$

32,140

$

27,807

Lease intangibles (above-market)

 

9,648

 

10,162

 

19,333

 

20,275

Lease intangibles (below-market)

 

(1,351)

 

(1,451)

 

(2,741)

 

(2,953)

Total

$

24,585

$

22,894

$

48,732

$

45,129

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of June 30, 2024 (presented in thousands):

2024

Year Ending December 31, 

    

(remaining)

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease intangibles (in-place)

$

32,977

  

$

62,717

  

$

59,232

  

$

53,271

  

$

46,545

$

197,950

  

$

452,692

Lease intangibles (above-market)

 

18,966

  

 

36,044

  

 

34,315

  

 

31,720

  

 

28,246

 

236,008

  

 

385,299

Lease intangibles (below-market)

 

(2,615)

 

(4,963)

 

(4,609)

 

(4,260)

 

(3,441)

 

(17,095)

 

(36,983)

Total

$

49,328

  

$

93,798

  

$

88,938

  

$

80,731

  

$

71,350

$

416,863

  

$

801,008

Schedule of cash, cash equivalents and cash held in escrow

The following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the condensed consolidated balance sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the condensed consolidated statements of cash flows (presented in thousands):

    

June 30, 2024

    

December 31, 2023

Cash and cash equivalents

$

9,639

$

10,907

Cash held in escrow

 

14,615

 

3,617

Total of cash and cash equivalents and cash held in escrow

$

24,254

$

14,524

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Six Months Ended

    

June 30, 2024

    

June 30, 2023

    

June 30, 2024

    

June 30, 2023

Net income attributable to Agree Realty Corporation

$

54,724

$

40,868

$

99,583

$

82,482

Less: Series A preferred stock dividends

(1,859)

(1,859)

(3,718)

(3,718)

Net income attributable to common stockholders

52,865

39,009

95,865

78,764

Less: Income attributable to unvested restricted shares

(145)

(100)

(265)

(204)

Net income used in basic and diluted earnings per share

$

52,720

$

38,909

$

95,600

$

78,560

Weighted average number of common shares outstanding

 

100,625,877

  

93,299,541

  

100,595,525

  

91,795,061

Less: Unvested restricted shares

 

(275,934)

  

(245,671)

  

(275,934)

  

(245,671)

Weighted average number of common shares outstanding used in basic earnings per share

 

100,349,943

  

93,053,870

  

100,319,591

  

91,549,390

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

100,349,943

  

93,053,870

  

100,319,591

  

91,549,390

Effect of dilutive securities:

Share-based compensation

 

89,582

  

79,914

  

88,285

  

88,603

ATM Forward Equity Offerings

15,178

601

7,590

73,853

September 2022 Forward Equity Offering

150,444

Weighted average number of common shares outstanding used in diluted earnings per share

 

100,454,703

  

93,134,385

  

100,415,466

  

91,862,290

  

  

  

Operating Partnership Units ("OP Units")

 

347,619

  

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

 

100,802,322

  

93,482,004

  

100,763,085

  

92,209,909