XML 61 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 2024 and 2023 (presented in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2024

    

September 30, 2023

    

September 30, 2024

    

September 30, 2023

Lease intangibles (in-place)

$

16,912

$

15,117

$

49,053

$

42,924

Lease intangibles (above-market)

 

9,670

 

10,015

 

29,003

 

30,290

Lease intangibles (below-market)

 

(1,376)

 

(1,722)

 

(4,117)

 

(4,675)

Total

$

25,206

$

23,410

$

73,939

$

68,539

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of September 30, 2024 (presented in thousands):

2024

Year Ending December 31, 

    

(remaining)

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease intangibles (in-place)

$

17,075

  

$

65,508

  

$

62,023

  

$

55,797

  

$

48,716

$

204,986

  

$

454,105

Lease intangibles (above-market)

 

9,719

  

 

37,064

  

 

35,335

  

 

32,740

  

 

29,266

 

239,636

  

 

383,760

Lease intangibles (below-market)

 

(1,411)

 

(5,476)

 

(977)

 

(972)

 

(936)

 

(35,430)

 

(45,202)

Total

$

25,383

  

$

97,096

  

$

96,381

  

$

87,565

  

$

77,046

$

409,192

  

$

792,663

Schedule of cash, cash equivalents and cash held in escrow

The following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the condensed consolidated balance sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the condensed consolidated statements of cash flows (presented in thousands):

    

September 30, 2024

    

December 31, 2023

Cash and cash equivalents

$

13,237

$

10,907

Cash held in escrow

 

 

3,617

Total of cash and cash equivalents and cash held in escrow

$

13,237

$

14,524

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Nine Months Ended

    

September 30, 2024

    

September 30, 2023

    

September 30, 2024

    

September 30, 2023

Net income attributable to Agree Realty Corporation

$

44,375

$

41,522

$

143,958

$

124,004

Less: Series A preferred stock dividends

(1,859)

(1,859)

(5,578)

(5,578)

Net income attributable to common stockholders

42,516

39,663

138,380

118,426

Less: Income attributable to unvested restricted shares

(112)

(96)

(377)

(300)

Net income used in basic and diluted earnings per share

$

42,404

$

39,567

$

138,003

$

118,126

Weighted average number of common shares outstanding

 

100,655,314

  

97,497,836

  

100,615,600

  

93,716,875

Less: Unvested restricted shares

 

(272,107)

  

(242,693)

  

(272,107)

  

(242,693)

Weighted average number of common shares outstanding used in basic earnings per share

 

100,383,207

  

97,255,143

  

100,343,493

  

93,474,182

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

100,383,207

  

97,255,143

  

100,343,493

  

93,474,182

Effect of dilutive securities:

Share-based compensation

 

181,468

  

94,330

  

150,760

  

108,646

ATM Forward Equity Offerings

1,150,636

388,605

49,235

September 2022 Forward Equity Offering

100,296

Weighted average number of common shares outstanding used in diluted earnings per share

 

101,715,311

  

97,349,473

  

100,882,858

  

93,732,359

  

  

  

Operating Partnership Units ("OP Units")

 

347,619

  

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

 

102,062,930

  

97,697,092

  

101,230,477

  

94,079,978

Schedule of antidilutive securities excluded from computation of earnings per share

The following summarizes the number of restricted common stock and performance units that were anti-dilutive and not included in the computation of diluted earnings per share, for the respective periods.

d

Three Months Ended

Nine Months Ended

        

September 30, 2024

        

September 30, 2023

        

September 30, 2024

        

September 30, 2023

Anti-dilutive share-based compensation

34

2,392

408

356