XML 61 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Land Lease Obligations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Lease costs      
Right of use assets $ 47,500 $ 60,200  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets  
Lease obligations, net $ 21,000 $ 23,000  
Operating And Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Accrued Liabilities Accounts Payable and Accrued Liabilities  
Land lease expense $ 1,618 $ 1,664 $ 1,617
Finance Lease, Interest Expense 200 300 300
Amortization of right of use assets for finance lease 0    
Operating cash outflows $ 1,202 $ 1,197 $ 1,197
Weighted-average remaining lease term - operating leases (years) 32 years 1 month 6 days 33 years 2 months 12 days 33 years 6 months
Operating cash outflows $ 195 $ 252 $ 255
Financing cash outflows $ 125 $ 84 $ 81
Weighted-average remaining lease term - finance leases (years) 27 years 1 month 6 days 9 months 18 days 1 year 9 months 18 days
Lease right of use assets added under new ground leases $ 3,198 $ 0 $ 1,816
Lease right of use assets removed as a result of acquisition of real property (15,143) 0 0
Right-of-use assets net change $ (11,945) $ 0 $ 1,816
Weighted-average discount rate - operating leases 4.50% 4.10% 4.10%
Weighted-average discount rate - finance leases 4.50% 4.10% 4.10%
Maturity Analysis of Lease Liabilities for Operating Leases      
Lease payments 2025 $ 1,366    
Lease payments 2026 1,365    
Lease payments 2027 1,212    
Lease payments 2028 1,184    
Lease Payment 2029 1,174    
Lease Payment Thereafter 28,324    
Total lease payments 34,625    
Imputed interest 2025 (749)    
Imputed interest 2026 (721)    
Imputed interest 2027 (696)    
Imputed interest 2028 (673)    
Imputed Interest 2029 (650)    
Imputed Interest Thereafter (13,294)    
Total imputed interest (16,783)    
Total Lease Liabilities 2025 617    
Total Lease Liabilities 2026 644    
Total Lease Liabilities 2027 516    
Total Lease Liabilities 2028 511    
Total Lease Liabilities 2029 524    
Total Lease Liabilities Thereafter 15,030    
Total lease liabilities $ 17,842    
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Accrued Liabilities    
Maturity Analysis of Lease Liabilities for Finance Leases      
Lease payments 2025 $ 180    
Lease payments 2026 187    
Lease payments 2027 201    
Lease Payment 2028 201    
Lease Payment 2029 202    
Thereafter 6,154    
Total lease payments 7,125    
Imputed interest 2025 (191)    
Imputed interest 2026 (192)    
Imputed interest 2027 (192)    
Imputed interest 2028 (191)    
Imputed interest 2029 (191)    
Imputed interest Thereafter (2,965)    
Imputed interest Total (3,922)    
Total Lease Liabilities 2025 (11)    
Total Lease Liabilities 2026 (5)    
Total Lease Liabilities 2027 9    
Total Lease Liabilities 2028 10    
Total Lease Liabilities 2029 11    
Total Lease Liabilities Thereafter 3,189    
Total lease liabilities $ 3,203    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Accrued Liabilities