XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1

Debt (Tables)

3 Months Ended

Mar. 31, 2025

Schedule of maturities of long-term debt

The following table presents scheduled principal payments related to the Company’s debt as of March 31, 2025 (in thousands):

​	​	​	​	​	​	​	​	​
​	Scheduled			Balloon			​	​
​	Principal		​	Payment		​	Total
Remainder of 2025	$	775	​	$	50,000	​	$	50,775
2026	​	629	​	​	—	​	​	629
2027		—	​		50,000	​		50,000
2028 (1)	​	—	​	​	732,000	​	​	732,000
2029	​	—	​	​	492,250	​	​	492,250
Thereafter		—	​		1,650,000	​		1,650,000
Total scheduled principal payments	$	1,404	​	$	2,974,250	​	$	2,975,654

(1) The Revolving Credit Facility matures in August 2028, with options to extend the maturity date by six months up to two times, for a maximum maturity of August 2029 and had a $322.0 million outstanding balance as of March 31, 2025.

Mortgages

Schedule of long-term debt instruments

Mortgage notes payable consisted of the following as of the dates presented (in thousands):

​	​	​	​	​	​	​
​		March 31, 2025			December 31, 2024
Note payable in monthly installments of $92 including interest at 6.27% per annum, with a final monthly payment due July 2026	​	$	1,404	​	$	1,654
​	​	​	​	​	​	​
Note payable in monthly installments of interest only at 3.63% per annum, with a balloon payment due December 2029	​		42,250	​		42,250
​	​		​	​
Total principal	​		43,654	​		43,904
Unamortized debt issuance costs and assumed debt discount, net	​		(1,604)	​		(1,694)
Total	​	$	42,050	​	$	42,210

Unsecured term loan

Schedule of debt

The following table presents the unsecured term loan principal balances net of unamortized debt issuance costs as of the dates presented (in thousands):

​	​	​	​	​	​	​	​	​	​	​
​	All-in		​	​	​	​	​	​	​	​
​	Interest Rate (1)		​	Maturity		March 31, 2025			December 31, 2024
2029 Unsecured Term Loan	4.52	%	​	January 2029	​	$	350,000	​	$	350,000
Total principal	​	​	​	​	​		350,000	​		350,000
Unamortized debt issuance costs, net	​	​	​	​	​		(2,391)	​		(2,548)
Total	​	​	​	​	​	$	347,609	​	$	347,452

​

(1) Interest rate as of March 31, 2025 reflects the credit spread of 85 basis points, plus a 10 basis point SOFR adjustment and the impact of interest rate swaps which converted $350.0 million of SOFR-based interest to a fixed weighted average interest rate of 3.57%.

Senior Unsecured Notes

Schedule of long-term debt instruments

The following table presents the senior unsecured notes principal balances net of unamortized debt issuance costs and original issue discounts for the Company’s private placement and public offerings as of the dates presented (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

All-in

​

Coupon

​

​

​

​

​

​

​

​

​

Interest Rate (1)

​

Rate

​

Maturity

​

March 31, 2025

December 31, 2024

2025 Senior Unsecured Notes

4.16

%

​

4.16

%

​

May 2025

​

$

50,000

​

$

50,000

2027 Senior Unsecured Notes

4.26

%

​

4.26

%

​

May 2027

​

50,000

​

50,000

2028 Senior Unsecured Public Notes

2.11

%

​

2.00

%

​

June 2028

​

350,000

​

350,000

2028 Senior Unsecured Notes

4.42

%

​

4.42

%

​

July 2028

​

​

60,000

​

​

60,000

2029 Senior Unsecured Notes

4.19

%

​

4.19

%

​

September 2029

​

100,000

​

100,000

2030 Senior Unsecured Notes

4.32

%

​

4.32

%

​

September 2030

​

125,000

​

125,000

2030 Senior Unsecured Public Notes

3.49

%

​

2.90

%

​

October 2030

​

​

350,000

​

​

350,000

2031 Senior Unsecured Notes

4.42

%

​

4.47

%

​

October 2031

​

​

125,000

​

​

125,000

2032 Senior Unsecured Public Notes

3.96

%

​

4.80

%

​

October 2032

​

​

300,000

​

​

300,000

2033 Senior Unsecured Public Notes

2.13

%

​

2.60

%

​

June 2033

​

300,000

​

​

300,000

2034 Senior Unsecured Public Notes

5.65

%

​

5.63

%

​

June 2034

​

450,000

​

​

450,000

Total principal

​

​

​

​

​

​

​

​

2,260,000

​

2,260,000

Unamortized debt issuance costs and original issue discounts, net

​

​

​

​

​

​

​

​

(21,549)

​

(22,241)

Total

​

​

​

​

​

​

​

​

$

2,238,451

​

$

2,237,759

​

(1) The all-in interest rate reflects the straight-line amortization of the terminated swap agreements and original issuance discount, as applicable.

X

- Definition

Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-SubTopic 10
-Topic 210
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1

Reference 2: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69B
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B

Reference 3: http://www.xbrl.org/2003/role/exampleRef
-Topic 470
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 69E
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 835
-SubTopic 30
-Name Accounting Standards Codification
-Section 45
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482925/835-30-45-2

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-3

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 942
-SubTopic 470
-Section 50
-Paragraph 3
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477734/942-470-50-3

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 505
-SubTopic 10
-Section 50
-Paragraph 8
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-8

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-6

Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 7
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481112/505-10-50-7

+ Details

Name:	us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_MortgagesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=us-gaap_UnsecuredDebtMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LongtermDebtTypeAxis=adc_SeniorUnsecuredNotesMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: