XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the periods presented (in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2025

    

September 30, 2024

    

September 30, 2025

    

September 30, 2024

Lease intangibles (in-place)

$

19,490

$

16,912

$

56,896

$

49,053

Lease intangibles (above-market)

 

10,801

 

9,670

 

31,076

 

29,003

Lease intangibles (below-market)

 

(1,457)

 

(1,376)

 

(4,649)

 

(4,117)

Total

$

28,834

$

25,206

$

83,323

$

73,939

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of September 30, 2025 (in thousands):

2025

Year Ending December 31, 

    

(remaining)

2026

    

2027

    

2028

    

2029

    

Thereafter

    

Total

Lease intangibles (in-place)

$

19,692

$

76,565

  

$

69,463

  

$

61,414

  

$

52,989

$

244,032

  

$

524,155

Lease intangibles (above-market)

 

11,275

 

43,852

  

 

41,230

  

 

37,364

  

 

33,774

 

275,314

  

 

442,809

Lease intangibles (below-market)

 

(1,390)

 

(5,745)

 

(5,397)

 

(4,618)

 

(4,004)

 

(35,623)

 

(56,777)

Total

$

29,577

$

114,672

  

$

105,296

  

$

94,160

  

$

82,759

$

483,723

  

$

910,187

Schedule of cash, cash equivalents and cash held in escrow

The following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the condensed consolidated balance sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the condensed consolidated statements of cash flows (in thousands):

    

September 30, 2025

    

December 31, 2024

Cash and cash equivalents

$

13,696

$

6,399

Cash held in escrow

 

3,182

 

Total of cash and cash equivalents and cash held in escrow

$

16,878

$

6,399

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for the periods presented (in thousands, except for share and unit data):

Three Months Ended

Nine Months Ended

    

September 30, 2025

    

September 30, 2024

    

September 30, 2025

    

September 30, 2024

Net income attributable to Agree Realty Corporation

$

52,117

$

44,375

$

148,312

$

143,958

Less: Series A preferred stock dividends

(1,859)

(1,859)

(5,578)

(5,578)

Net income attributable to common stockholders

50,258

42,516

142,734

138,380

Less: Income attributable to unvested restricted shares

(112)

(112)

(333)

(377)

Net income used in basic and diluted earnings per share

$

50,146

$

42,404

$

142,401

$

138,003

Weighted average number of common shares outstanding

 

111,531,032

  

100,655,314

  

109,637,451

  

100,615,600

Less: Unvested restricted shares

 

(253,716)

  

(272,107)

  

(253,716)

  

(272,107)

Weighted average number of common shares outstanding used in basic earnings per share

 

111,277,316

  

100,383,207

  

109,383,735

  

100,343,493

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

111,277,316

  

100,383,207

  

109,383,735

  

100,343,493

Effect of dilutive securities:

Share-based compensation

 

212,944

  

181,468

  

217,065

  

150,760

ATM Forward Equity Offerings

19,953

1,150,636

197,635

388,605

October 2024 Forward Equity Offering

1,402

75,416

April 2025 Forward Equity Offering

1,485

Weighted average number of common shares outstanding used in diluted earnings per share

 

111,511,615

  

101,715,311

  

109,875,336

  

100,882,858

  

  

  

Operating Partnership Units ("OP Units")

 

347,619

  

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

 

111,859,234

  

102,062,930

  

110,222,955

  

101,230,477

Schedule of antidilutive securities excluded from computation of earnings per share

The following summarizes the number of restricted common shares and performance units that were anti-dilutive and not included in the computation of diluted earnings per share, for the periods presented:

Three Months Ended

Nine Months Ended

        

September 30, 2025

        

September 30, 2024

        

September 30, 2025

        

September 30, 2024

Common stock related to forward equity offerings

328,308

-

129,161

-

Anti-dilutive share-based compensation

-

34

-

408