XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Leases - Land Lease Obligations (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Lease costs          
Right of use assets $ 45,700   $ 45,700   $ 47,500
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other Assets   Other Assets   Other Assets
Lease obligations, net $ 22,500   $ 22,500   $ 21,000
Operating And Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration]     Accounts Payable and Accrued Liabilities   Accounts Payable and Accrued Liabilities
Land lease expense 556 $ 421 $ 1,592 $ 1,251  
Finance Lease, Interest Expense     200 200  
Amortization of right of use assets for finance lease     0    
Operating cash outflows $ 454 $ 299 $ 1,335 $ 898  
Weighted-average remaining lease term - operating leases (years) 29 years 7 months 6 days 29 years 10 months 24 days 29 years 7 months 6 days 29 years 10 months 24 days  
Operating cash outflows $ 48 $ 62 $ 143 $ 186  
Financing cash outflows $ 3 $ 25 $ 8 $ 68  
Weighted-average remaining lease term - finance leases (years) 26 years 3 months 18 days 2 years 2 months 12 days 26 years 3 months 18 days 2 years 2 months 12 days  
Right of use assets added under new ground leases   $ 596 $ 1,767 $ 961  
Right of use assets removed as a result of acquisition of real property     (2,736) 0  
Right of use assets net change   $ 596 $ (969) $ 961  
Weighted-average discount rate - operating leases 5.00% 4.00% 5.00% 4.00%  
Weighted-average discount rate - finance leases 5.00% 4.00% 5.00% 4.00%  
Maturity Analysis of Lease Liabilities for Operating Leases          
Lease payments 2025 (remaining) $ 454   $ 454    
Lease payments 2026 1,835   1,835    
Lease payments 2027 1,683   1,683    
Lease payments 2028 1,654   1,654    
Lease payments 2029 1,644   1,644    
Lease payment Thereafter 28,559   28,559    
Total lease payments 35,829   35,829    
Imputed interest 2025 (remaining) (212)   (212)    
Imputed interest 2026 (819)   (819)    
Imputed interest 2027 (772)   (772)    
Imputed interest 2028 (725)   (725)    
Imputed interest 2029 (677)   (677)    
Imputed interest Thereafter (13,321)   (13,321)    
Total imputed interest (16,526)   (16,526)    
Total Lease Liabilities 2025 (remaining) 242   242    
Total Lease Liabilities 2026 1,016   1,016    
Total Lease Liabilities 2027 911   911    
Total Lease Liabilities 2028 929   929    
Total Lease Liabilities 2029 967   967    
Total Lease Liabilities Thereafter 15,238   15,238    
Total lease liabilities $ 19,303   $ 19,303    
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Accrued Liabilities   Accounts Payable and Accrued Liabilities    
Maturity Analysis of Lease Liabilities for Finance Leases          
Lease payments 2025 (remaining) $ 45   $ 45    
Lease payments 2026 187   187    
Lease payments 2027 201   201    
Lease payments 2028 201   201    
Lease Payment 2029 202   202    
Thereafter 6,143   6,143    
Total lease payments 6,979   6,979    
Imputed interest 2025 (remaining) (55)   (55)    
Imputed interest 2026 (192)   (192)    
Imputed interest 2027 (192)   (192)    
Imputed interest 2028 (191)   (191)    
Imputed interest 2029 (191)   (191)    
Imputed interest Thereafter (2,964)   (2,964)    
Imputed interest Total (3,785)   (3,785)    
Total lease Liabilities 2025 (remaining) (10)   (10)    
Total Lease Liabilities 2026 (5)   (5)    
Total Lease Liabilities 2027 9   9    
Total Lease Liabilities 2028 10   10    
Total Lease Liabilities 2029 11   11    
Total Lease Liabilities Thereafter 3,179   3,179    
Total lease liabilities $ 3,194   $ 3,194    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Accrued Liabilities   Accounts Payable and Accrued Liabilities    
Maximum          
Lease costs          
Finance Lease, Interest Expense $ 100 $ 100