v2.4.0.8
Segment and Geographic Information (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Segment Reporting [Abstract]    
Schedule Of Financial Performance By Reportable Segment
The following table presents our financial performance, including revenue, earnings before interest, taxes, depreciation and amortization ("EBITDA"), and depreciation and amortization by reportable segment for the periods indicated (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Revenue
 
 
 
 
 
 
 
North America
$
928,307

 
$
835,324

 
$
2,865,613

 
$
2,547,743

Europe
369,787

 
181,383

 
880,226

 
507,272

Total revenue
$
1,298,094

 
$
1,016,707

 
$
3,745,839

 
$
3,055,015

EBITDA
 
 
 
 
 
 
 
North America
$
108,314

 
$
89,265

 
$
362,281

 
$
331,140

Europe
38,088

 
20,079

 
95,920

 
55,669

Total EBITDA
$
146,402

 
$
109,344

 
$
458,201

 
$
386,809

Depreciation and Amortization
 
 
 
 
 
 
 
North America
$
16,417

 
$
14,830

 
$
48,555

 
$
43,603

Europe
5,740

 
3,298

 
13,313

 
7,971

Total depreciation and amortization
$
22,157

 
$
18,128

 
$
61,868

 
$
51,574

The following table presents our financial performance, including revenue, earnings before interest, taxes, depreciation and amortization (“EBITDA”), and depreciation and amortization by reportable segment for the periods indicated (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Revenue
 
 
 
 
 
North America
$
3,426,858

 
$
3,131,376

 
$
2,469,881

Europe
696,072

 
138,486

 

Total revenue
$
4,122,930

 
$
3,269,862

 
$
2,469,881

EBITDA
 
 
 
 
 
North America
$
440,448

 
$
405,924

 
$
339,869

Europe
70,099

 
12,144

 

Total EBITDA
$
510,547

 
$
418,068

 
$
339,869

Depreciation and Amortization
 
 
 
 
 
North America
$
59,132

 
$
52,481

 
$
41,428

Europe
11,033

 
2,024

 

Total depreciation and amortization
$
70,165

 
$
54,505

 
$
41,428

Reconciliation Of Earnings Before Interest Taxes Depreciation And Amortization To Net Income Table [Text Block]
The table below provides a reconciliation from EBITDA to Net Income (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
EBITDA
$
146,402

 
$
109,344

 
$
458,201

 
$
386,809

Depreciation and amortization
22,157

 
18,128

 
61,868

 
51,574

Interest expense, net
15,200

 
7,964

 
36,287

 
22,687

Loss on debt extinguishment

 

 
2,795

 

Provision for income taxes
35,600

 
29,204

 
123,492

 
113,511

Net income
$
73,445

 
$
54,048

 
$
233,759

 
$
199,037

The table below provides a reconciliation from EBITDA to Income from Continuing Operations (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
EBITDA
$
510,547

 
$
418,068

 
$
339,869

Depreciation and amortization
70,165

 
54,505

 
41,428

Interest expense, net
31,215

 
22,447

 
28,316

Loss on debt extinguishment

 
5,345

 

Provision for income taxes
147,942

 
125,507

 
103,007

Income from continuing operations
$
261,225

 
$
210,264

 
$
167,118

Schedule Of Capital Expenditures By Reportable Segment
The following table presents capital expenditures, which includes additions to property and equipment, by reportable segment (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Capital Expenditures
 
 
 
 
 
 
 
North America
$
14,960

 
$
15,015

 
$
48,662

 
$
49,521

Europe
6,015

 
4,006

 
12,464

 
11,115

 
$
20,975

 
$
19,021

 
$
61,126

 
$
60,636

The following table presents capital expenditures, which includes additions to property and equipment, by reportable segment (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Capital Expenditures
 
 
 
 
 
North America
$
73,331

 
$
84,856

 
$
61,438

Europe
14,924

 
1,560

 

 
$
88,255

 
$
86,416

 
$
61,438

Schedule Of Assets By Reportable Segment
The following table presents assets by reportable segment (in thousands):
 
September 30,
2013
 
December 31,
2012
Receivables, net
 
 
 
North America
$
260,413

 
$
241,627

Europe
178,387

 
70,181

Total receivables, net
438,800

 
311,808

Inventory
 
 
 
North America
725,213

 
750,565

Europe
292,956

 
150,238

Total inventory
1,018,169

 
900,803

Property and Equipment, net
 
 
 
North America
441,940

 
434,010

Europe
89,957

 
60,369

Total property and equipment, net
531,897

 
494,379

Other unallocated assets
2,372,193

 
2,016,466

Total assets
$
4,361,059

 
$
3,723,456

The following table presents assets by reportable segment (in thousands):
 
December 31,
 
2012
 
2011
 
2010
Receivables, net
 
 
 
 
 
North America
$
241,627

 
$
230,871

 
$
191,085

Europe
70,181

 
50,893

 

Total receivables, net
311,808

 
281,764

 
191,085

Inventory
 
 
 
 
 
North America
750,565

 
636,145

 
492,688

Europe
150,238

 
100,701

 

Total inventory
900,803

 
736,846

 
492,688

Property and Equipment, net
 
 
 
 
 
North America
434,010

 
380,282

 
331,312

Europe
60,369

 
43,816

 

Total property and equipment, net
494,379

 
424,098

 
331,312

Other unallocated assets
2,016,466

 
1,756,996

 
1,284,424

Total assets
$
3,723,456

 
$
3,199,704

 
$
2,299,509

Schedule Of Revenue By Geographic Area
The following table sets forth our revenue by geographic area (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Revenue
 
 
 
 
 
 
 
United States
$
868,052

 
$
784,270

 
$
2,672,545

 
$
2,394,581

United Kingdom
266,384

 
181,383

 
708,089

 
507,272

Other countries
163,658

 
51,054

 
365,205

 
153,162

 
$
1,298,094

 
$
1,016,707

 
$
3,745,839

 
$
3,055,015

The following table sets forth our revenue by geographic area (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Revenue
 
 
 
 
 
United States
$
3,209,024

 
$
2,952,620

 
$
2,366,224

United Kingdom
696,072

 
138,486

 

Other countries
217,834

 
178,756

 
103,657

 
$
4,122,930

 
$
3,269,862

 
$
2,469,881

Schedule Of Tangible Long-Lived Assets By Geographic Area
The following table sets forth our tangible long-lived assets by geographic area (in thousands):
 
September 30,
2013
 
December 31,
2012
Long-lived Assets
 
 
 
United States
$
411,957

 
$
408,244

United Kingdom
69,309

 
60,369

Other countries
50,631

 
25,766

 
$
531,897

 
$
494,379

The following table sets forth our tangible long-lived assets by geographic area (in thousands):
 
December 31,
 
2012
 
2011
Long-lived Assets
 
 
 
United States
$
408,244

 
$
360,961

United Kingdom
60,369

 
43,816

Other countries
25,766

 
19,321

 
$
494,379

 
$
424,098

Schedule Of Revenue By Product Category
The following table sets forth our revenue by product category (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Aftermarket, other new and refurbished products
$
793,925

 
$
562,750

 
$
2,199,009

 
$
1,676,006

Recycled, remanufactured and related products and services
349,411

 
317,877

 
1,060,681

 
967,250

Other
154,758

 
136,080

 
486,149

 
411,759

 
$
1,298,094

 
$
1,016,707

 
$
3,745,839

 
$
3,055,015

The following table sets forth our revenue by product category (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Aftermarket, other new and refurbished products
$
2,286,853

 
$
1,634,003

 
$
1,236,806

Recycled, remanufactured and related products and services
1,277,023

 
1,115,088

 
888,320

Other
559,054

 
520,771

 
344,755

 
$
4,122,930

 
$
3,269,862

 
$
2,469,881