XML 21 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pro Forma Effect of Businesses Acquired (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Business Acquisition    
Restructuring and acquisition related expenses $ 6,488lkq_RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts $ 3,321lkq_RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
Revenue, as reported 1,773,912us-gaap_SalesRevenueNet 1,625,777us-gaap_SalesRevenueNet
Pro forma revenue 1,774,002us-gaap_BusinessAcquisitionsProFormaRevenue 1,752,640us-gaap_BusinessAcquisitionsProFormaRevenue
Net income 107,095us-gaap_NetIncomeLoss 104,653us-gaap_NetIncomeLoss
Pro forma net income 107,065us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax 106,670us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
Earnings per share, basic $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1] $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1]
Pro forma earnings per share, basic (1) $ 0.35us-gaap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic [2] $ 0.35us-gaap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic [2]
Earnings per share, diluted $ 0.35us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1] $ 0.34us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1]
Pro forma earnings per share, diluted (1) $ 0.35us-gaap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted [2] $ 0.35us-gaap_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted [2]
Acquisition-related expenses    
Business Acquisition    
Restructuring and acquisition related expenses 500lkq_RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
/ us-gaap_RestructuringCostAndReserveAxis
= lkq_AcquisitionRelatedExpensesMember
200lkq_RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
/ us-gaap_RestructuringCostAndReserveAxis
= lkq_AcquisitionRelatedExpensesMember
Keystone Specialty    
Business Acquisition    
Revenue of purchased businesses for the period prior to acquisition 0lkq_BusinessAcquisitionProFormaRevenueOfPurchasedBusinessesForPeriodPriorToAcquisition
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
3,443lkq_BusinessAcquisitionProFormaRevenueOfPurchasedBusinessesForPeriodPriorToAcquisition
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments 0lkq_BusinessAcquisitionProFormaNetIncomeOfPurchasedBusinessesForPeriodPriorToAcquisitionIncludingProFormaPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
248lkq_BusinessAcquisitionProFormaNetIncomeOfPurchasedBusinessesForPeriodPriorToAcquisitionIncludingProFormaPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
Effect of purchased businesses for the period prior to acquisition $ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerBasicShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
$ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerBasicShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
Effect of purchased businesses for the period prior to acquisition $ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerDilutedShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
$ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerDilutedShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
Keystone Specialty | Acquisition-related expenses    
Business Acquisition    
Restructuring and acquisition related expenses   200lkq_RestructuringChargesAndBusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= lkq_KeystoneSpecialtyMember
/ us-gaap_RestructuringCostAndReserveAxis
= lkq_AcquisitionRelatedExpensesMember
All 2015 Acquisitions    
Business Acquisition    
Revenue of purchased businesses for the period prior to acquisition 90lkq_BusinessAcquisitionProFormaRevenueOfPurchasedBusinessesForPeriodPriorToAcquisition
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015AcquisitionsMember
 
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments (30)lkq_BusinessAcquisitionProFormaNetIncomeOfPurchasedBusinessesForPeriodPriorToAcquisitionIncludingProFormaPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015AcquisitionsMember
 
Effect of purchased businesses for the period prior to acquisition $ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerBasicShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015AcquisitionsMember
 
Effect of purchased businesses for the period prior to acquisition $ 0.00lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerDilutedShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015AcquisitionsMember
 
All 2015 and 2014 Acquisitions Excluding Keystone Specialty [Domain]    
Business Acquisition    
Revenue of purchased businesses for the period prior to acquisition   123,420lkq_BusinessAcquisitionProFormaRevenueOfPurchasedBusinessesForPeriodPriorToAcquisition
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015and2014AcquisitionsExcludingKeystoneSpecialtyDomain
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments   $ 1,769lkq_BusinessAcquisitionProFormaNetIncomeOfPurchasedBusinessesForPeriodPriorToAcquisitionIncludingProFormaPurchaseAccountingAdjustments
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015and2014AcquisitionsExcludingKeystoneSpecialtyDomain
Effect of purchased businesses for the period prior to acquisition   $ 0.01lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerBasicShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015and2014AcquisitionsExcludingKeystoneSpecialtyDomain
Effect of purchased businesses for the period prior to acquisition   $ 0.01lkq_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsPerDilutedShareEffectOfPurchasedBusiness
/ us-gaap_BusinessAcquisitionAxis
= lkq_All2015and2014AcquisitionsExcludingKeystoneSpecialtyDomain
[1] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjhhNTQ1ZTkwNDYyMjRhODQ4Mjc2N2NhMmE3YWFjZjZifFRleHRTZWxlY3Rpb246NUMxQjdGQkQ3RTJFNUU2QUVDQUY3NjZGNzM4NDRCMjgM}
[2] The sum of the individual earnings per share amounts may not equal the total due to rounding.