XML 53 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 107,095us-gaap_NetIncomeLoss $ 104,653us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 30,669us-gaap_DepreciationDepletionAndAmortization 27,846us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 5,546us-gaap_AllocatedShareBasedCompensationExpense 6,246us-gaap_AllocatedShareBasedCompensationExpense
Excess tax benefit from stock-based payments (5,201)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (6,813)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other 3,298us-gaap_OtherNoncashIncomeExpense 545us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from acquisitions:    
Receivables (62,329)us-gaap_IncreaseDecreaseInReceivables (49,615)us-gaap_IncreaseDecreaseInReceivables
Inventory 43,823us-gaap_IncreaseDecreaseInInventories (19,021)us-gaap_IncreaseDecreaseInInventories
Prepaid income taxes/income taxes payable 48,715us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 39,104us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Accounts payable 11,233us-gaap_IncreaseDecreaseInAccountsPayable (9,336)us-gaap_IncreaseDecreaseInAccountsPayable
Other operating assets and liabilities (2,704)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,400us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 180,145us-gaap_NetCashProvidedByUsedInOperatingActivities 97,009us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (26,096)us-gaap_PaymentsToAcquireProductiveAssets (33,716)us-gaap_PaymentsToAcquireProductiveAssets
Acquisitions, net of cash acquired (864)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (486,736)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other investing activities, net (7,316)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (835)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (34,276)us-gaap_NetCashProvidedByUsedInInvestingActivities (521,287)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options 1,318us-gaap_ProceedsFromStockOptionsExercised 2,377us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock-based payments 5,201us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,813us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Taxes paid related to net share settlements of stock-based compensation awards (5,243)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (3,753)us-gaap_PaymentsOfDebtIssuanceCosts
Borrowings under revolving credit facilities 85,030us-gaap_ProceedsFromLinesOfCredit 700,123us-gaap_ProceedsFromLinesOfCredit
Repayments under revolving credit facilities (155,073)us-gaap_RepaymentsOfLinesOfCredit (390,000)us-gaap_RepaymentsOfLinesOfCredit
Borrowings under term loans 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 11,250us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments under term loans (5,625)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Borrowings under receivables securitization facility 2,100us-gaap_ProceedsFromAccountsReceivableSecuritization 80,000us-gaap_ProceedsFromAccountsReceivableSecuritization
Repayments of other long-term debt (6,576)us-gaap_RepaymentsOfOtherLongTermDebt (8,952)us-gaap_RepaymentsOfOtherLongTermDebt
Payments of other obligations (1,544)us-gaap_RepaymentsOfOtherDebt (2,006)us-gaap_RepaymentsOfOtherDebt
Settlement of foreign currency forward contract 0us-gaap_PaymentsForProceedsFromDerivativeInstrumentFinancingActivities (9,639)us-gaap_PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
Net cash (used in) provided by financing activities (80,412)us-gaap_NetCashProvidedByUsedInFinancingActivities 386,213us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and equivalents (4,570)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 823us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and equivalents 60,887us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (37,242)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents, beginning of period 114,605us-gaap_CashAndCashEquivalentsAtCarryingValue 150,488us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and equivalents, end of period 175,492us-gaap_CashAndCashEquivalentsAtCarryingValue 113,246us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash paid for:    
Income taxes, net of refunds 10,999us-gaap_IncomeTaxesPaidNet 14,539us-gaap_IncomeTaxesPaidNet
Interest 6,937us-gaap_InterestPaidNet 8,087us-gaap_InterestPaidNet
Supplemental disclosure of noncash investing and financing activities:    
Notes payable and other obligations, including notes issued and debt assumed in connection with business acquisitions 34lkq_BusinessAcquisitionPurchasePricePayableIncludingNotesIssued 48,308lkq_BusinessAcquisitionPurchasePricePayableIncludingNotesIssued
Contingent consideration liabilities 0lkq_BusinessAcquisitionContingentConsiderationAndLiabilitiesAtFairValue 4,317lkq_BusinessAcquisitionContingentConsiderationAndLiabilitiesAtFairValue
Noncash property and equipment additions $ 2,414us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 4,859us-gaap_CapitalExpendituresIncurredButNotYetPaid