XML 45 R22.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Condensed Consolidating Financial Information | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Consolidating Financial Information [Abstract] |
Condensed Consolidating Financial Information | Condensed Consolidating Financial Information LKQ Corporation (the "Parent") issued, and certain of its 100% owned subsidiaries (the "Guarantors") have fully and unconditionally guaranteed, jointly and severally, the Company's Notes due on May 15, 2023. A Guarantor's guarantee will be unconditionally and automatically released and discharged upon the occurrence of any of the following events: (i) a transfer (including as a result of consolidation or merger) by the Guarantor to any person that is not a Guarantor of all or substantially all assets and properties of such Guarantor, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the Notes; (ii) a transfer (including as a result of consolidation or merger) to any person that is not a Guarantor of the equity interests of a Guarantor or issuance by a Guarantor of its equity interests such that the Guarantor ceases to be a subsidiary, as defined in the Indenture, provided the Guarantor is also released from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the Notes; (iii) the release of the Guarantor from its obligations with respect to indebtedness under the Credit Agreement or other indebtedness of ours, which obligation gave rise to the guarantee of the Notes; and (iv) upon legal defeasance, covenant defeasance or satisfaction and discharge of the Indenture, as defined in the Indenture. Presented below are the condensed consolidating financial statements of the Parent, the Guarantors, the non-guarantor subsidiaries (the "Non-Guarantors"), and the elimination entries necessary to present the Company's financial statements on a consolidated basis as required by Rule 3-10 of Regulation S-X of the Securities Exchange Act of 1934 resulting from the guarantees of the Notes. Investments in consolidated subsidiaries have been presented under the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenues and expenses. The condensed consolidating financial statements below have been prepared from the Company's financial information on the same basis of accounting as the consolidated financial statements, and may not necessarily be indicative of the financial position, results of operations or cash flows had the Parent, Guarantors and Non-Guarantors operated as independent entities.
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In thousands)
| December 31, 2015
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and equivalents | $ | 17,616 |  |  | $ | 13,432 |  |  | $ | 56,349 |  |  | $ | — |  |  | $ | 87,397 |
Receivables, net | — |  |  | 214,502 |  |  | 375,658 |  |  | — |  |  | 590,160 |
Intercompany receivables, net | 3 |  |  | — |  |  | 13,544 |  |  | (13,547 | ) |  | — |
Inventory | — |  |  | 1,060,834 |  |  | 495,718 |  |  | — |  |  | 1,556,552 |
Prepaid expenses and other current assets | 15,254 |  |  | 44,810 |  |  | 46,539 |  |  | — |  |  | 106,603 |
Total Current Assets | 32,873 |  |  | 1,333,578 |  |  | 987,808 |  |  | (13,547 | ) |  | 2,340,712 |
Property and Equipment, net | 339 |  |  | 494,658 |  |  | 201,570 |  |  | — |  |  | 696,567 |
Intangible Assets: |  |  |  |  |  |  |  |  |
Goodwill | — |  |  | 1,640,745 |  |  | 678,501 |  |  | — |  |  | 2,319,246 |
Other intangibles, net | — |  |  | 141,537 |  |  | 73,580 |  |  | — |  |  | 215,117 |
Investment in Subsidiaries | 3,456,837 |  |  | 285,284 |  |  | — |  |  | (3,742,121 | ) |  | — |
Intercompany Notes Receivable | 630,717 |  |  | 61,764 |  |  | — |  |  | (692,481 | ) |  | — |
Other Assets | 35,649 |  |  | 28,184 |  |  | 18,218 |  |  | (5,856 | ) |  | 76,195 |
Total Assets | $ | 4,156,415 |  |  | $ | 3,985,750 |  |  | $ | 1,959,677 |  |  | $ | (4,454,005 | ) |  | $ | 5,647,837 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | 681 |  |  | $ | 229,519 |  |  | $ | 185,388 |  |  | $ | — |  |  | $ | 415,588 |
Intercompany payables, net | — |  |  | 13,544 |  |  | 3 |  |  | (13,547 | ) |  | — |
Accrued expenses: |  |  |  |  |  |  |  |  |
Accrued payroll-related liabilities | 4,395 |  |  | 48,698 |  |  | 33,434 |  |  | — |  |  | 86,527 |
Self-insurance reserves | — |  |  | 37,499 |  |  | 260 |  |  | — |  |  | 37,759 |
Other accrued expenses | 5,399 |  |  | 43,387 |  |  | 75,680 |  |  | — |  |  | 124,466 |
Other current liabilities | 284 |  |  | 15,953 |  |  | 15,359 |  |  | — |  |  | 31,596 |
Current portion of long-term obligations | 21,041 |  |  | 1,425 |  |  | 33,568 |  |  | — |  |  | 56,034 |
Total Current Liabilities | 31,800 |  |  | 390,025 |  |  | 343,692 |  |  | (13,547 | ) |  | 751,970 |
Long-Term Obligations, Excluding Current Portion | 976,353 |  |  | 7,487 |  |  | 544,828 |  |  | — |  |  | 1,528,668 |
Intercompany Notes Payable | — |  |  | 615,488 |  |  | 76,993 |  |  | (692,481 | ) |  | — |
Deferred Income Taxes | — |  |  | 113,905 |  |  | 19,190 |  |  | (5,856 | ) |  | 127,239 |
Other Noncurrent Liabilities | 33,580 |  |  | 70,109 |  |  | 21,589 |  |  | — |  |  | 125,278 |
Stockholders’ Equity | 3,114,682 |  |  | 2,788,736 |  |  | 953,385 |  |  | (3,742,121 | ) |  | 3,114,682 |
Total Liabilities and Stockholders' Equity | $ | 4,156,415 |  |  | $ | 3,985,750 |  |  | $ | 1,959,677 |  |  | $ | (4,454,005 | ) |  | $ | 5,647,837 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Balance Sheets (In thousands)
| December 31, 2014
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and equivalents | $ | 14,930 |  |  | $ | 32,103 |  |  | $ | 67,572 |  |  | $ | — |  |  | $ | 114,605 |
Receivables, net | 145 |  |  | 217,542 |  |  | 383,735 |  |  | — |  |  | 601,422 |
Intercompany receivables, net | 1,360 |  |  | — |  |  | 8,048 |  |  | (9,408 | ) |  | — |
Inventory | — |  |  | 964,477 |  |  | 469,370 |  |  | — |  |  | 1,433,847 |
Prepaid expenses and other current assets | 20,640 |  |  | 36,553 |  |  | 28,606 |  |  | — |  |  | 85,799 |
Total Current Assets | 37,075 |  |  | 1,250,675 |  |  | 957,331 |  |  | (9,408 | ) |  | 2,235,673 |
Property and Equipment, net | 494 |  |  | 470,791 |  |  | 158,702 |  |  | — |  |  | 629,987 |
Intangible Assets: |  |  |  |  |  |  |  |  |
Goodwill | — |  |  | 1,563,796 |  |  | 725,099 |  |  | — |  |  | 2,288,895 |
Other intangibles, net | — |  |  | 155,819 |  |  | 89,706 |  |  | — |  |  | 245,525 |
Investment in Subsidiaries | 3,216,039 |  |  | 279,967 |  |  | — |  |  | (3,496,006 | ) |  | — |
Intercompany Notes Receivable | 667,949 |  |  | 23,449 |  |  | — |  |  | (691,398 | ) |  | — |
Other Assets | 35,380 |  |  | 24,457 |  |  | 22,960 |  |  | (7,138 | ) |  | 75,659 |
Total Assets | $ | 3,956,937 |  |  | $ | 3,768,954 |  |  | $ | 1,953,798 |  |  | $ | (4,203,950 | ) |  | $ | 5,475,739 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | 682 |  |  | $ | 182,607 |  |  | $ | 216,913 |  |  | $ | — |  |  | $ | 400,202 |
Intercompany payables, net | — |  |  | 8,048 |  |  | 1,360 |  |  | (9,408 | ) |  | — |
Accrued expenses: |  |  |  |  |  |  |  |  |
Accrued payroll-related liabilities | 8,075 |  |  | 48,850 |  |  | 29,091 |  |  | — |  |  | 86,016 |
Self-Insurance reserves | — |  |  | 36,173 |  |  | 196 |  |  | — |  |  | 36,369 |
Other accrued expenses | 8,061 |  |  | 47,684 |  |  | 72,034 |  |  | — |  |  | 127,779 |
Other current liabilities | 283 |  |  | 16,197 |  |  | 15,720 |  |  | — |  |  | 32,200 |
Current portion of long-term obligations | 53,595 |  |  | 4,599 |  |  | 3,744 |  |  | — |  |  | 61,938 |
Total Current Liabilities | 70,696 |  |  | 344,158 |  |  | 339,058 |  |  | (9,408 | ) |  | 744,504 |
Long-Term Obligations, Excluding Current Portion | 1,133,916 |  |  | 6,561 |  |  | 643,733 |  |  | — |  |  | 1,784,210 |
Intercompany Notes Payable | — |  |  | 649,824 |  |  | 41,574 |  |  | (691,398 | ) |  | — |
Deferred Income Taxes | — |  |  | 93,877 |  |  | 20,199 |  |  | (7,138 | ) |  | 106,938 |
Other Noncurrent Liabilities | 31,668 |  |  | 60,213 |  |  | 27,549 |  |  | — |  |  | 119,430 |
Stockholders’ Equity | 2,720,657 |  |  | 2,614,321 |  |  | 881,685 |  |  | (3,496,006 | ) |  | 2,720,657 |
Total Liabilities and Stockholders’ Equity | $ | 3,956,937 |  |  | $ | 3,768,954 |  |  | $ | 1,953,798 |  |  | $ | (4,203,950 | ) |  | $ | 5,475,739 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands)
| Year Ended December 31, 2015
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Revenue | $ | — |  |  | $ | 4,965,355 |  |  | $ | 2,357,655 |  |  | $ | (130,377 | ) |  | $ | 7,192,633 |
Cost of goods sold | — |  |  | 3,010,820 |  |  | 1,478,661 |  |  | (130,377 | ) |  | 4,359,104 |
Gross margin | — |  |  | 1,954,535 |  |  | 878,994 |  |  | — |  |  | 2,833,529 |
Facility and warehouse expenses | — |  |  | 408,828 |  |  | 147,213 |  |  | — |  |  | 556,041 |
Distribution expenses | — |  |  | 408,112 |  |  | 194,785 |  |  | — |  |  | 602,897 |
Selling, general and administrative expenses | 32,946 |  |  | 490,530 |  |  | 304,857 |  |  | — |  |  | 828,333 |
Restructuring and acquisition related expenses | — |  |  | 13,962 |  |  | 5,549 |  |  | — |  |  | 19,511 |
Depreciation and amortization | 154 |  |  | 82,058 |  |  | 39,908 |  |  | — |  |  | 122,120 |
Operating (loss) income | (33,100 | ) |  | 551,045 |  |  | 186,682 |  |  | — |  |  | 704,627 |
Other expense (income): |  |  |  |  |  |  |  |  |
Interest expense | 47,626 |  |  | 669 |  |  | 9,565 |  |  | — |  |  | 57,860 |
Intercompany interest (income) expense, net | (41,904 | ) |  | 28,944 |  |  | 12,960 |  |  | — |  |  | — |
Change in fair value of contingent consideration liabilities | — |  |  | 230 |  |  | 224 |  |  | — |  |  | 454 |
Interest and other expense (income), net | 99 |  |  | (7,644 | ) |  | 4,828 |  |  | — |  |  | (2,717 | )
Total other expense, net | 5,821 |  |  | 22,199 |  |  | 27,577 |  |  | — |  |  | 55,597 |
(Loss) income before (benefit) provision for income taxes | (38,921 | ) |  | 528,846 |  |  | 159,105 |  |  | — |  |  | 649,030 |
(Benefit) provision for income taxes | (16,054 | ) |  | 205,176 |  |  | 30,581 |  |  | — |  |  | 219,703 |
Equity in earnings of unconsolidated subsidiaries | (1,000 | ) |  | 59 |  |  | (5,163 | ) |  | — |  |  | (6,104 | )
Equity in earnings of subsidiaries | 447,090 |  |  | 24,632 |  |  | — |  |  | (471,722 | ) |  | — |
Net income | $ | 423,223 |  |  | $ | 348,361 |  |  | $ | 123,361 |  |  | $ | (471,722 | ) |  | $ | 423,223 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands)
| Year Ended December 31, 2014
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Revenue | $ | — |  |  | $ | 4,649,391 |  |  | $ | 2,221,831 |  |  | $ | (131,158 | ) |  | $ | 6,740,064 |
Cost of goods sold | — |  |  | 2,813,427 |  |  | 1,405,882 |  |  | (131,158 | ) |  | 4,088,151 |
Gross margin | — |  |  | 1,835,964 |  |  | 815,949 |  |  | — |  |  | 2,651,913 |
Facility and warehouse expenses | — |  |  | 382,937 |  |  | 143,354 |  |  | — |  |  | 526,291 |
Distribution expenses | — |  |  | 389,430 |  |  | 187,911 |  |  | — |  |  | 577,341 |
Selling, general and administrative expenses | 25,770 |  |  | 460,516 |  |  | 276,602 |  |  | — |  |  | 762,888 |
Restructuring and acquisition related expenses | — |  |  | 8,628 |  |  | 6,178 |  |  | — |  |  | 14,806 |
Depreciation and amortization | 218 |  |  | 81,253 |  |  | 39,248 |  |  | — |  |  | 120,719 |
Operating (loss) income | (25,988 | ) |  | 513,200 |  |  | 162,656 |  |  | — |  |  | 649,868 |
Other expense (income): |  |  |  |  |  |  |  |  |
Interest expense | 50,636 |  |  | 635 |  |  | 13,271 |  |  | — |  |  | 64,542 |
Intercompany interest (income) expense, net | (48,556 | ) |  | 23,865 |  |  | 24,691 |  |  | — |  |  | — |
Loss on debt extinguishment | 324 |  |  | — |  |  | — |  |  | — |  |  | 324 |
Change in fair value of contingent consideration liabilities | — |  |  | (2,081 | ) |  | 230 |  |  | — |  |  | (1,851 | )
Interest and other expense (income), net | 230 |  |  | (6,278 | ) |  | 5,013 |  |  | — |  |  | (1,035 | )
Total other expense, net | 2,634 |  |  | 16,141 |  |  | 43,205 |  |  | — |  |  | 61,980 |
(Loss) income before (benefit) provision for income taxes | (28,622 | ) |  | 497,059 |  |  | 119,451 |  |  | — |  |  | 587,888 |
(Benefit) provision for income taxes | (10,536 | ) |  | 190,456 |  |  | 24,344 |  |  | — |  |  | 204,264 |
Equity in earnings of unconsolidated subsidiaries | — |  |  | 40 |  |  | (2,145 | ) |  | — |  |  | (2,105 | )
Equity in earnings of subsidiaries | 399,605 |  |  | 28,846 |  |  | — |  |  | (428,451 | ) |  | — |
Net income | $ | 381,519 |  |  | $ | 335,489 |  |  | $ | 92,962 |  |  | $ | (428,451 | ) |  | $ | 381,519 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Income (In thousands)
| Year Ended December 31, 2013
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Revenue | $ | — |  |  | $ | 3,576,269 |  |  | $ | 1,598,832 |  |  | $ | (112,573 | ) |  | $ | 5,062,528 |
Cost of goods sold | — |  |  | 2,100,804 |  |  | 998,895 |  |  | (112,573 | ) |  | 2,987,126 |
Gross margin | — |  |  | 1,475,465 |  |  | 599,937 |  |  | — |  |  | 2,075,402 |
Facility and warehouse expenses | — |  |  | 323,042 |  |  | 102,039 |  |  | — |  |  | 425,081 |
Distribution expenses | — |  |  | 297,908 |  |  | 134,039 |  |  | — |  |  | 431,947 |
Selling, general and administrative expenses | 26,778 |  |  | 377,481 |  |  | 192,793 |  |  | — |  |  | 597,052 |
Restructuring and acquisition related expenses | — |  |  | 1,406 |  |  | 8,767 |  |  | — |  |  | 10,173 |
Depreciation and amortization | 250 |  |  | 55,802 |  |  | 24,917 |  |  | — |  |  | 80,969 |
Operating (loss) income | (27,028 | ) |  | 419,826 |  |  | 137,382 |  |  | — |  |  | 530,180 |
Other expense (income): |  |  |  |  |  |  |  |  |
Interest expense | 42,442 |  |  | 640 |  |  | 8,102 |  |  | — |  |  | 51,184 |
Intercompany interest (income) expense, net | (45,459 | ) |  | 21,978 |  |  | 23,481 |  |  | — |  |  | — |
Loss on debt extinguishment | 2,795 |  |  | — |  |  | — |  |  | — |  |  | 2,795 |
Change in fair value of contingent consideration liabilities | — |  |  | (744 | ) |  | 3,248 |  |  | — |  |  | 2,504 |
Interest and other expense (income), net | 252 |  |  | (2,858 | ) |  | 476 |  |  | — |  |  | (2,130 | )
Total other expense, net | 30 |  |  | 19,016 |  |  | 35,307 |  |  | — |  |  | 54,353 |
(Loss) income before (benefit) provision for income taxes | (27,058 | ) |  | 400,810 |  |  | 102,075 |  |  | — |  |  | 475,827 |
(Benefit) provision for income taxes | (7,193 | ) |  | 151,369 |  |  | 20,028 |  |  | — |  |  | 164,204 |
Equity in earnings of subsidiaries | 331,488 |  |  | 22,050 |  |  | — |  |  | (353,538 | ) |  | — |
Net income | $ | 311,623 |  |  | $ | 271,491 |  |  | $ | 82,047 |  |  | $ | (353,538 | ) |  | $ | 311,623 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands)
| Year Ended December 31, 2015
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Net income | $ | 423,223 |  |  | $ | 348,361 |  |  | $ | 123,361 |  |  | $ | (471,722 | ) |  | $ | 423,223 |
Other comprehensive (loss) income: |  |  |  |  |  |  |  |  |
Foreign currency translation | (69,817 | ) |  | (20,359 | ) |  | (65,878 | ) |  | 86,237 |  |  | (69,817 | )
Net change in unrecognized gains/losses on derivative instruments, net of tax | 2,469 |  |  | — |  |  | 294 |  |  | (294 | ) |  | 2,469 |
Net change in unrealized gains/losses on pension plan, net of tax | 2,103 |  |  | — |  |  | 2,103 |  |  | (2,103 | ) |  | 2,103 |
Total other comprehensive loss | (65,245 | ) |  | (20,359 | ) |  | (63,481 | ) |  | 83,840 |  |  | (65,245 | )
Total comprehensive income | $ | 357,978 |  |  | $ | 328,002 |  |  | $ | 59,880 |  |  | $ | (387,882 | ) |  | $ | 357,978 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands)
| Year Ended December 31, 2014
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Net income | $ | 381,519 |  |  | $ | 335,489 |  |  | $ | 92,962 |  |  | $ | (428,451 | ) |  | $ | 381,519 |
Other comprehensive (loss) income: |  |  |  |  |  |  |  |  |
Foreign currency translation | (51,979 | ) |  | (17,710 | ) |  | (49,559 | ) |  | 67,269 |  |  | (51,979 | )
Net change in unrecognized gains/losses on derivative instruments, net of tax | 2,195 |  |  | — |  |  | (444 | ) |  | 444 |  |  | 2,195 |
Net change in unrealized gains/losses on pension plan, net of tax | (10,452 | ) |  | — |  |  | (10,452 | ) |  | 10,452 |  |  | (10,452 | )
Total other comprehensive loss | (60,236 | ) |  | (17,710 | ) |  | (60,455 | ) |  | 78,165 |  |  | (60,236 | )
Total comprehensive income | $ | 321,283 |  |  | $ | 317,779 |  |  | $ | 32,507 |  |  | $ | (350,286 | ) |  | $ | 321,283 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Comprehensive Income (In thousands)
| Year Ended December 31, 2013
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
Net income | $ | 311,623 |  |  | $ | 271,491 |  |  | $ | 82,047 |  |  | $ | (353,538 | ) |  | $ | 311,623 |
Other comprehensive income: |  |  |  |  |  |  |  |  |
Foreign currency translation | 14,056 |  |  | 7,168 |  |  | 15,495 |  |  | (22,663 | ) |  | 14,056 |
Net change in unrecognized gains/losses on derivative instruments, net of tax | 4,495 |  |  | — |  |  | 1,322 |  |  | (1,322 | ) |  | 4,495 |
Net change in unrealized gain on pension plan, net of tax | 701 |  |  | — |  |  | 701 |  |  | (701 | ) |  | 701 |
Total other comprehensive income | 19,252 |  |  | 7,168 |  |  | 17,518 |  |  | (24,686 | ) |  | 19,252 |
Total comprehensive income | $ | 330,875 |  |  | $ | 278,659 |  |  | $ | 99,565 |  |  | $ | (378,224 | ) |  | $ | 330,875 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands)
| Year Ended December 31, 2015
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |
Net cash provided by operating activities | $ | 248,367 |  |  | $ | 393,422 |  |  | $ | 136,361 |  |  | $ | (248,313 | ) |  | $ | 529,837 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Purchases of property and equipment | (1 | ) |  | (85,868 | ) |  | (84,621 | ) |  | — |  |  | (170,490 | )
Investment and intercompany note activity with subsidiaries | (66,712 | ) |  | — |  |  | — |  |  | 66,712 |  |  | — |
Acquisitions, net of cash acquired | — |  |  | (118,963 | ) |  | (41,554 | ) |  | — |  |  | (160,517 | )
Other investing activities, net | — |  |  | 5,446 |  |  | (4,432 | ) |  | — |  |  | 1,014 |
Net cash used in investing activities | (66,713 | ) |  | (199,385 | ) |  | (130,607 | ) |  | 66,712 |  |  | (329,993 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options | 8,168 |  |  | — |  |  | — |  |  | — |  |  | 8,168 |
Excess tax benefit from stock-based payments | 14,445 |  |  | — |  |  | — |  |  | — |  |  | 14,445 |
Taxes paid related to net share settlements of stock-based compensation awards | (7,581 | ) |  | — |  |  | — |  |  | — |  |  | (7,581 | )
Debt issuance costs | — |  |  | — |  |  | (97 | ) |  | — |  |  | (97 | )
Borrowings under revolving credit facilities | 212,000 |  |  | — |  |  | 101,142 |  |  | — |  |  | 313,142 |
Repayments under revolving credit facilities | (352,000 | ) |  | — |  |  | (93,282 | ) |  | — |  |  | (445,282 | )
Repayments under term loans | (22,500 | ) |  | — |  |  | — |  |  | — |  |  | (22,500 | )
Borrowings under receivables securitization facility | — |  |  | — |  |  | 3,858 |  |  | — |  |  | 3,858 |
Repayments under receivables securitization facility | — |  |  | — |  |  | (35,758 | ) |  | — |  |  | (35,758 | )
(Repayments) borrowings of other debt, net | (31,500 | ) |  | (3,457 | ) |  | 5,261 |  |  | — |  |  | (29,696 | )
Payments of other obligations | — |  |  | (21,896 | ) |  | (895 | ) |  | — |  |  | (22,791 | )
Investment and intercompany note activity with parent | — |  |  | 60,910 |  |  | 5,802 |  |  | (66,712 | ) |  | — |
Dividends | — |  |  | (248,313 | ) |  | — |  |  | 248,313 |  |  | — |
Net cash used in financing activities | (178,968 | ) |  | (212,756 | ) |  | (13,969 | ) |  | 181,601 |  |  | (224,092 | )
Effect of exchange rate changes on cash and equivalents | — |  |  | 48 |  |  | (3,008 | ) |  | — |  |  | (2,960 | )
Net increase (decrease) in cash and equivalents | 2,686 |  |  | (18,671 | ) |  | (11,223 | ) |  | — |  |  | (27,208 | )
Cash and equivalents, beginning of period | 14,930 |  |  | 32,103 |  |  | 67,572 |  |  | — |  |  | 114,605 |
Cash and equivalents, end of period | $ | 17,616 |  |  | $ | 13,432 |  |  | $ | 56,349 |  |  | $ | — |  |  | $ | 87,397 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands)
| Year Ended December 31, 2014
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |
Net cash provided by (used in) operating activities | $ | 271,221 |  |  | $ | 427,249 |  |  | $ | (53,348 | ) |  | $ | (274,225 | ) |  | $ | 370,897 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Purchases of property and equipment | (44 | ) |  | (85,182 | ) |  | (55,724 | ) |  | — |  |  | (140,950 | )
Investment and intercompany note activity with subsidiaries | (477,007 | ) |  | (608 | ) |  | — |  |  | 477,615 |  |  | — |
Acquisitions, net of cash acquired | — |  |  | (635,171 | ) |  | (140,750 | ) |  | — |  |  | (775,921 | )
Other investing activities, net | — |  |  | 768 |  |  | (4,891 | ) |  | — |  |  | (4,123 | )
Net cash used in investing activities | (477,051 | ) |  | (720,193 | ) |  | (201,365 | ) |  | 477,615 |  |  | (920,994 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options | 9,324 |  |  | — |  |  | — |  |  | — |  |  | 9,324 |
Excess tax benefit from stock-based payments | 17,814 |  |  | — |  |  | — |  |  | — |  |  | 17,814 |
Taxes paid related to net share settlements of stock-based compensation awards | (443 | ) |  | — |  |  | — |  |  | — |  |  | (443 | )
Debt issuance costs | (3,675 | ) |  | — |  |  | (75 | ) |  | — |  |  | (3,750 | )
Borrowings under revolving credit facilities | 867,000 |  |  | — |  |  | 720,644 |  |  | — |  |  | 1,587,644 |
Repayments under revolving credit facilities | (727,000 | ) |  | — |  |  | (371,518 | ) |  | — |  |  | (1,098,518 | )
Borrowings under term loans | 11,250 |  |  | — |  |  | — |  |  | — |  |  | 11,250 |
Repayments under term loans | (16,875 | ) |  | — |  |  | — |  |  | — |  |  | (16,875 | )
Borrowings under receivables securitization facility | — |  |  | — |  |  | 95,050 |  |  | — |  |  | 95,050 |
Repayments under receivables securitization facility | — |  |  | — |  |  | (150 | ) |  | — |  |  | (150 | )
Repayments of other debt, net | (1,921 | ) |  | (2,310 | ) |  | (35,820 | ) |  | — |  |  | (40,051 | )
Payments of other obligations | — |  |  | (464 | ) |  | (41,528 | ) |  | — |  |  | (41,992 | )
Other financing activities, net | (12,640 | ) |  | 12,340 |  |  | — |  |  | — |  |  | (300 | )
Investment and intercompany note activity with parent | — |  |  | 576,384 |  |  | (98,769 | ) |  | (477,615 | ) |  | — |
Dividends | — |  |  | (274,225 | ) |  | — |  |  | 274,225 |  |  | — |
Net cash provided by financing activities | 142,834 |  |  | 311,725 |  |  | 267,834 |  |  | (203,390 | ) |  | 519,003 |
Effect of exchange rate changes on cash and equivalents | — |  |  | (371 | ) |  | (4,418 | ) |  | — |  |  | (4,789 | )
Net (decrease) increase in cash and equivalents | (62,996 | ) |  | 18,410 |  |  | 8,703 |  |  | — |  |  | (35,883 | )
Cash and equivalents, beginning of period | 77,926 |  |  | 13,693 |  |  | 58,869 |  |  | — |  |  | 150,488 |
Cash and equivalents, end of period | $ | 14,930 |  |  | $ | 32,103 |  |  | $ | 67,572 |  |  | $ | — |  |  | $ | 114,605 |
LKQ CORPORATION AND SUBSIDIARIES Condensed Consolidating Statements of Cash Flows (In thousands)
| Year Ended December 31, 2013
| Parent |  | Guarantors |  | Non-Guarantors |  | Eliminations |  | Consolidated
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |
Net cash provided by operating activities | $ | 160,620 |  |  | $ | 260,567 |  |  | $ | 126,681 |  |  | $ | (119,812 | ) |  | $ | 428,056 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Purchases of property and equipment | — |  |  | (57,219 | ) |  | (32,967 | ) |  | — |  |  | (90,186 | )
Investment and intercompany note activity with subsidiaries | (434,172 | ) |  | (84,894 | ) |  | — |  |  | 519,066 |  |  | — |
Acquisitions, net of cash acquired | — |  |  | (33,436 | ) |  | (374,948 | ) |  | — |  |  | (408,384 | )
Other investing activities, net | — |  |  | 1,191 |  |  | (8,227 | ) |  | — |  |  | (7,036 | )
Net cash used in investing activities | (434,172 | ) |  | (174,358 | ) |  | (416,142 | ) |  | 519,066 |  |  | (505,606 | )
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from exercise of stock options | 15,392 |  |  | — |  |  | — |  |  | — |  |  | 15,392 |
Excess tax benefit from stock-based payments | 18,348 |  |  | — |  |  | — |  |  | — |  |  | 18,348 |
Debt issuance costs | (16,858 | ) |  | — |  |  | (82 | ) |  | — |  |  | (16,940 | )
Proceeds from issuance of senior notes | 600,000 |  |  | — |  |  | — |  |  | — |  |  | 600,000 |
Borrowings under revolving credit facilities | 315,000 |  |  | — |  |  | 122,023 |  |  | — |  |  | 437,023 |
Repayments under revolving credit facilities | (616,000 | ) |  | — |  |  | (132,086 | ) |  | — |  |  | (748,086 | )
Borrowings under term loans | 35,000 |  |  | — |  |  | — |  |  | — |  |  | 35,000 |
Repayments under term loans | (16,875 | ) |  | — |  |  | — |  |  | — |  |  | (16,875 | )
Borrowings under receivables securitization facility | — |  |  | — |  |  | 41,500 |  |  | — |  |  | 41,500 |
Repayments under receivables securitization facility | — |  |  | — |  |  | (121,500 | ) |  | — |  |  | (121,500 | )
Repayments of other debt, net | (925 | ) |  | (8,930 | ) |  | (35,207 | ) |  | — |  |  | (45,062 | )
Payments of other obligations | — |  |  | (473 | ) |  | (32,386 | ) |  | — |  |  | (32,859 | )
Investment and intercompany note activity with parent | — |  |  | 38,446 |  |  | 480,620 |  |  | (519,066 | ) |  | — |
Dividends | — |  |  | (119,812 | ) |  | — |  |  | 119,812 |  |  | — |
Net cash provided by (used in) financing activities | 333,082 |  |  | (90,769 | ) |  | 322,882 |  |  | (399,254 | ) |  | 165,941 |
Effect of exchange rate changes on cash and equivalents | — |  |  | — |  |  | 2,327 |  |  | — |  |  | 2,327 |
Net increase (decrease) in cash and equivalents | 59,530 |  |  | (4,560 | ) |  | 35,748 |  |  | — |  |  | 90,718 |
Cash and equivalents, beginning of period | 18,396 |  |  | 18,253 |  |  | 23,121 |  |  | — |  |  | 59,770 |
Cash and equivalents, end of period | $ | 77,926 |  |  | $ | 13,693 |  |  | $ | 58,869 |  |  | $ | — |  |  | $ | 150,488 |

X
- Definition Condensed Consolidating Financial Information [Abstract] + References No definition available. + Details
Name: | lkq_CondensedConsolidatingFinancialInformationAbstract
Namespace Prefix: | lkq_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial statements. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=18733093&loc=d3e5614-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 10 -Paragraph f -Article 3 + Details
Name: | us-gaap_CondensedFinancialStatementsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration