XML 89 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Purchase Price Allocations for Acquisitions (Details)
$ in Thousands, € in Millions
12 Months Ended
May. 03, 2013
USD ($)
May. 03, 2013
EUR (€)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Business Acquisition            
Goodwill     $ 2,319,246 $ 2,288,895 $ 1,937,444 $ 1,690,284
Cash used in acquisitions, net of cash acquired     160,517 775,921 408,384  
All 2015 Acquisitions            
Business Acquisition            
Receivables     29,628      
Receivable reserves     (3,926)      
Inventory     79,646      
Income tax receivable     0      
Prepaid expenses and other current assets     3,337      
Property and equipment     11,989      
Goodwill     92,175      
Other intangibles     9,926      
Other assets     5,166      
Deferred income taxes     4,102      
Current liabilities assumed     (39,191)      
Debt assumed     (2,365)      
Other noncurrent liabilities assumed     (2,651)      
Contingent consideration liabilities     0      
Other purchase price obligations     (21,199)      
Notes issued     (4,296)      
Settlement of pre-existing balances     (1,073)      
Cash used in acquisitions, net of cash acquired     $ 161,268      
Keystone Specialty            
Business Acquisition            
Receivables       48,473    
Receivable reserves       (7,748)    
Inventory       150,696    
Income tax receivable       14,096    
Prepaid expenses and other current assets       8,085    
Property and equipment       38,080    
Goodwill       237,729    
Other intangibles       78,110    
Other assets       6,159    
Deferred income taxes       (26,591)    
Current liabilities assumed       (63,513)    
Debt assumed       0    
Other noncurrent liabilities assumed       (11,675)    
Contingent consideration liabilities       0    
Other purchase price obligations       (13,351)    
Notes issued       (31,500)    
Settlement of pre-existing balances       0    
Cash used in acquisitions, net of cash acquired       427,050    
All 2014 Acquisitions Excluding Keystone Specialty            
Business Acquisition            
Receivables       75,330    
Receivable reserves       (7,383)    
Inventory       123,815    
Income tax receivable       0    
Prepaid expenses and other current assets       4,050    
Property and equipment       27,026    
Goodwill       177,974    
Other intangibles       51,135    
Other assets       2,793    
Deferred income taxes       313    
Current liabilities assumed       (52,961)    
Debt assumed       (32,441)    
Other noncurrent liabilities assumed       (10,573)    
Contingent consideration liabilities       (5,854)    
Other purchase price obligations       (333)    
Notes issued       (13,535)    
Settlement of pre-existing balances       (5,052)    
Cash used in acquisitions, net of cash acquired       334,304    
All 2014 Acquisitions            
Business Acquisition            
Receivables       123,803    
Receivable reserves       (15,131)    
Inventory       274,511    
Income tax receivable       14,096    
Prepaid expenses and other current assets       12,135    
Property and equipment       65,106    
Goodwill       415,703    
Other intangibles       129,245    
Other assets       8,952    
Deferred income taxes       (26,278)    
Current liabilities assumed       (116,474)    
Debt assumed       (32,441)    
Other noncurrent liabilities assumed       (22,248)    
Contingent consideration liabilities       (5,854)    
Other purchase price obligations       (13,684)    
Notes issued       (45,035)    
Settlement of pre-existing balances       (5,052)    
Cash used in acquisitions, net of cash acquired       $ 761,354    
Sator            
Business Acquisition            
Goodwill         142,721  
Cash used in acquisitions, net of cash acquired $ 272,800 € 209.8        
All 2013 Acquisitions Excluding Sator            
Business Acquisition            
Goodwill         92,726  
Contingent consideration liabilities         (3,854)  
Other purchase price obligations         (214)  
Notes issued         (7,482)  
Cash used in acquisitions, net of cash acquired         $ 134,600