XML 90 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pro Forma Effect of Businesses Acquired (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition                      
Revenue, as reported $ 1,748,919 $ 1,831,732 $ 1,838,070 $ 1,773,912 $ 1,684,131 $ 1,721,024 $ 1,709,132 $ 1,625,777 $ 7,192,633 $ 6,740,064 $ 5,062,528
Pro forma revenue                 7,406,263 7,420,472 6,581,393
Net income $ 95,060 $ 101,346 $ 119,722 $ 107,095 $ 80,469 $ 91,515 $ 104,882 $ 104,653 423,223 381,519 311,623
Pro forma net income                 $ 429,228 $ 402,706 $ 377,162
Earnings per share, basic [1]                 $ 1.39 $ 1.26 $ 1.04
Pro forma earnings per share-basic (1) [2]                 1.41 1.33 1.26
Earnings per share, diluted [1]                 1.38 1.25 1.02
Pro forma earnings per share-diluted (1) [2]                 $ 1.40 $ 1.31 $ 1.24
Restructuring and acquisition related expenses                 $ 19,511 $ 14,806 $ 10,173
Keystone Specialty                      
Business Acquisition                      
Revenue of purchased businesses for the period prior to acquisition                 0 3,443 696,960
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments                 $ 0 $ 637 $ 40,460
Effect of purchased businesses for the period prior to acquisition                 $ 0.00 $ 0.00 $ 0
Effect of purchased businesses for the period prior to acquisition                 $ 0.00 $ 0.00 $ 0
Sator                      
Business Acquisition                      
Revenue of purchased businesses for the period prior to acquisition                 $ 0 $ 0 $ 126,309
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments                 $ 0 $ 0 $ 5,712
Effect of purchased businesses for the period prior to acquisition                 $ 0.00 $ 0.00 $ 0
Effect of purchased businesses for the period prior to acquisition                 $ 0.00 $ 0.00 $ 0
All 2015 Acquisitions                      
Business Acquisition                      
Revenue of purchased businesses for the period prior to acquisition                 $ 213,630    
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments                 $ 6,005    
Effect of purchased businesses for the period prior to acquisition                 $ 0.02    
Effect of purchased businesses for the period prior to acquisition                 $ 0.02    
All 2015 and 2014 Acquisitions Excluding Keystone Specialty [Domain]                      
Business Acquisition                      
Revenue of purchased businesses for the period prior to acquisition                   $ 676,965  
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments                   $ 20,550  
Effect of purchased businesses for the period prior to acquisition                   $ 0.07  
Effect of purchased businesses for the period prior to acquisition                   $ 0.07  
All 2014 and 2013 Acquisitions Excluding Keystone Specialty and Sator [Member]                      
Business Acquisition                      
Revenue of purchased businesses for the period prior to acquisition                     $ 695,596
Net income of purchased businesses for the period prior to acquisition, including pro forma purchase accounting adjustments                     $ 19,367
Effect of purchased businesses for the period prior to acquisition                     $ 0.06
Effect of purchased businesses for the period prior to acquisition                     $ 0.06
Acquisition-related expenses                      
Business Acquisition                      
Restructuring and acquisition related expenses                 $ 6,400 $ 3,700 $ 6,700
Acquisition-related expenses | Keystone Specialty                      
Business Acquisition                      
Restructuring and acquisition related expenses                     900
Acquisition-related expenses | Sator                      
Business Acquisition                      
Restructuring and acquisition related expenses                     3,600
Acquisition-related expenses | All 2015 Acquisitions                      
Business Acquisition                      
Restructuring and acquisition related expenses                 $ 2,600    
Acquisition-related expenses | All 2013 Acquisitions Excluding Sator                      
Business Acquisition                      
Restructuring and acquisition related expenses                     $ 2,200
[1] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOjBhNGFkNzRjMGJjZDQ1MzQ4ZmUzY2MyZDU3NzljZWE1fFRleHRTZWxlY3Rpb246RjRDQjk2MUJEMTM3N0JBMjk4OUQ4OEZBRjEzMjBBNDIM}
[2] The sum of the individual earnings per share amounts may not equal the total due to rounding.