XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Purchase Price Allocations for Acquisitions (Details)
$ in Thousands, € in Millions, £ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2016
GBP (£)
Dec. 31, 2016
USD ($)
Dec. 31, 2016
EUR (€)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
EUR (€)
Business Acquisition                        
Number of Businesses Acquired       21                
Goodwill $ 3,392,363 $ 3,054,769   $ 3,392,363   $ 3,392,363   $ 3,054,769        
Gains on bargain purchases (913) (8,000) $ 0 (3,990) $ 0 (11,000)            
Cash used in acquisitions, net of cash acquired       252,667 $ 1,301,127              
All 2017 Acquisitions                        
Business Acquisition                        
Business Combination, Consideration Transferred       280,000                
Goodwill 185,000     185,000   185,000            
Other intangibles 31,149     31,149   31,149            
Contingent consideration liabilities (6,234)     (6,234)   (6,234)            
Notes issued (18,899)     (18,899)   (18,899)            
Settlement of pre-existing balances (1,000)     (1,000)   (1,000)            
Cash used in acquisitions, net of cash acquired       250,000                
Andrew Page                        
Business Acquisition                        
Business Combination, Consideration Transferred             £ 16 20,000        
Gains on bargain purchases (3,000)                      
All 2016 Acquisitions                        
Business Acquisition                        
Receivables   380,409           380,409        
Receivable reserves   (36,171)           (36,171)        
Inventories (3)   470,911           470,911        
Prepaid expenses and other current assets   57,811           57,811        
Property and equipment   299,559           299,559        
Goodwill   842,809           842,809        
Other intangibles   469,851           469,851        
Other assets (4)   59,630           59,630        
Deferred income taxes   (94,285)           (94,285)        
Current liabilities assumed   (450,287)           (450,287)        
Debt assumed   (557,248)           (557,248)        
Other noncurrent liabilities assumed   (74,035)           (74,035)        
Other purchase price obligations   (6,698)           (6,698)        
Notes issued   (4,087)           (4,087)        
Settlement of pre-existing balances   (623)           (623)        
Gains on bargain purchases               (8,207)        
Cash used in acquisitions, net of cash acquired               1,349,339        
2017 Acquisitions and Adjustments to 2016 Acquisitions                        
Business Acquisition                        
Receivables 53,509     53,509   53,509            
Receivable reserves (5,696)     (5,696)   (5,696)            
Inventories (3) 121,484     121,484   121,484            
Prepaid expenses and other current assets (1,147)     (1,147)   (1,147)            
Property and equipment 5,511     5,511   5,511            
Goodwill 192,688     192,688   192,688            
Other intangibles 31,149     31,149   31,149            
Other assets (4) 2,188     2,188   2,188            
Deferred income taxes (1,676)     (1,676)   (1,676)            
Current liabilities assumed (83,223)     (83,223)   (83,223)            
Debt assumed (29,900)     (29,900)   (29,900)            
Other noncurrent liabilities assumed (1,563)     (1,563)   (1,563)            
Other purchase price obligations (3,777)     (3,777)   (3,777)            
Settlement of pre-existing balances (620)     (620)   (620)            
Gains on bargain purchases       (3,990)                
Settlement of other purchase price obligations (non-interest bearing)       2,863                
Cash used in acquisitions, net of cash acquired       252,667                
Rhiag                        
Business Acquisition                        
Business Combination, Consideration Transferred               602,000 € 534      
Receivables   230,670           230,670        
Receivable reserves   (28,242)           (28,242)        
Inventories (3)   239,529           239,529        
Prepaid expenses and other current assets   10,793           10,793        
Property and equipment   56,774           56,774        
Goodwill   585,415           585,415     $ 591,000  
Other intangibles   429,360           429,360        
Other assets (4)   2,092           2,092        
Deferred income taxes   (110,791)           (110,791)        
Current liabilities assumed   (239,665)           (239,665)        
Debt assumed   (550,843)           (550,843)       € (489)
Other noncurrent liabilities assumed   (23,085)           (23,085)        
Other purchase price obligations   0           0        
Notes issued   0           0        
Settlement of pre-existing balances   (591)           (591)       € (1)
Cash used in acquisitions, net of cash acquired               601,416 € 534      
PGW                        
Business Acquisition                        
Receivables   136,523           136,523        
Receivable reserves   (7,135)           (7,135)        
Inventories (3)   169,159           169,159        
Prepaid expenses and other current assets   42,573           42,573        
Property and equipment   225,645           225,645        
Goodwill   205,058           205,058   $ 208,000    
Other intangibles   37,954           37,954        
Other assets (4)   57,671           57,671        
Deferred income taxes   17,506           17,506        
Current liabilities assumed   (168,332)           (168,332)        
Debt assumed   (4,027)           (4,027)        
Other noncurrent liabilities assumed   (50,847)           (50,847)        
Other purchase price obligations   0           0        
Notes issued   0           0        
Settlement of pre-existing balances   0           0        
Cash used in acquisitions, net of cash acquired               661,748        
All 2016 Acquisitions Excluding Rhiag and PGW                        
Business Acquisition                        
Receivables   13,216           13,216        
Receivable reserves   (794)           (794)        
Inventories (3)   62,223           62,223        
Prepaid expenses and other current assets   4,445           4,445        
Property and equipment   17,140           17,140        
Goodwill   52,336           52,336        
Other intangibles   2,537           2,537        
Other assets (4)   (133)           (133)        
Deferred income taxes   (1,000)           (1,000)        
Current liabilities assumed   (42,290)           (42,290)        
Debt assumed   (2,378)           (2,378)        
Other noncurrent liabilities assumed   (103)           (103)        
Other purchase price obligations   (6,698)           (6,698)        
Notes issued   (4,087)           (4,087)        
Settlement of pre-existing balances   $ (32)           (32)        
Gains on bargain purchases               (8,207)        
Cash used in acquisitions, net of cash acquired               86,175        
Adjustments in 2017                        
Business Acquisition                        
Gains on bargain purchases       (3,000)                
Adjustments in 2017 | Rhiag                        
Business Acquisition                        
Property and equipment 6,000     6,000   6,000            
Goodwill                     $ 5,000  
Adjustments in 2017 | PGW                        
Business Acquisition                        
Prepaid expenses and other current assets $ 3,000     $ 3,000   $ 3,000            
Goodwill                   $ 3,000    
PGW                        
Business Acquisition                        
Business Combinations, Equity Method Investment               $ 24,000