XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statement Information - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 01, 2016
Net Cash Provided by (Used in) Financing Activities     $ (347,063) $ 1,088,482        
Equity Method Investments $ 199,246   199,246       $ 183,467  
Depreciation $ 34,000 $ 30,000 $ 93,000 $ 84,000        
Net income (1) $ 0.39 $ 0.40 $ 1.32 $ 1.22        
Net Income $ 122,381 $ 122,688 $ 409,573 $ 377,644        
Schedule of Finite-Lived Intangible Assets    
The components of other intangibles are as follows (in thousands):
 
September 30, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Trade names and trademarks
$
328,914

 
$
(69,824
)
 
$
259,090

 
$
286,008

 
$
(51,104
)
 
$
234,904

Customer and supplier relationships
441,182

 
(148,499
)
 
292,683

 
395,284

 
(92,079
)
 
303,205

Software and other technology related assets
101,646

 
(54,688
)
 
46,958

 
77,329

 
(35,648
)
 
41,681

Covenants not to compete
12,838

 
(9,145
)
 
3,693

 
11,726

 
(7,285
)
 
4,441

 
$
884,580

 
$
(282,156
)
 
$
602,424

 
$
770,347

 
$
(186,116
)
 
$
584,231

          
Goodwill 3,392,363   $ 3,392,363       3,054,769  
Reserve for estimated returns, discounts and allowances (42,000)   (42,000)       (38,000)  
Reserve for uncollectible accounts 56,000   56,000       46,000  
Finite-lived intangible assets, gross 884,580   884,580       770,347  
Amortization of Intangible Assets 26,000 $ 25,000 74,000 $ 58,000        
Estimated annual amortization expense in year two 89,000   89,000          
Estimated annual amortization expense in year three 74,000   74,000          
Estimated annual amortization expense in year five $ 26,000   $ 26,000          
Net income (1) $ 0.40 $ 0.40 $ 1.33 $ 1.23        
Retained earnings $ 2,999,932   $ 2,999,932       2,590,359  
Equity in earnings (loss) of unconsolidated subsidiaries 2,673 $ 29 3,878 $ (519)        
PGW                
Goodwill         $ 208,000   205,058  
Rhiag                
Goodwill           $ 591,000 $ 585,415  
Mekonomen                
Equity Method Investments $ 193,000   $ 193,000         $ 0
Equity Method Investment, Ownership Percentage 2650.00%   2650.00%          
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity $ 123,000   $ 123,000          
Equity in earnings (loss) of unconsolidated subsidiaries 3,000   5,000          
Equity Method Investments, Fair Value Disclosure $ 216,000   $ 216,000