XML 87 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net Income $ 122,381 $ 122,688 $ 409,573 $ 377,644
Other comprehensive income (loss), net of tax:        
Foreign currency translation 59,618 (12,317) 174,794 (85,434)
Net change in unrecognized gains/losses on derivative instruments, net of tax (1,776) 3,059 457 (123)
Net change in unrealized gains/losses on pension plans, net of tax (150) 94 (4,053) 361
Net change in other comprehensive loss from unconsolidated subsidiaries (1,034)   (1,635)  
Total other comprehensive income (loss) 56,658 (9,164) 169,563 (85,196)
Total comprehensive income 179,039 113,524 579,136 292,448
Consolidation, Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net Income (142,384) (139,389) (467,138) (416,975)
Other comprehensive income (loss), net of tax:        
Foreign currency translation (66,324) 20,822 (194,334) 115,662
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 (488) 133 (683)
Net change in unrealized gains/losses on pension plans, net of tax 150 (94) 4,053 (361)
Net change in other comprehensive loss from unconsolidated subsidiaries 1,034   1,635  
Total other comprehensive income (loss) (65,140) 20,240 (188,513) 114,618
Total comprehensive income (207,524) (119,149) (655,651) (302,357)
Parent Company        
Condensed Financial Statements, Captions [Line Items]        
Net Income 122,381 122,688 409,573 377,644
Other comprehensive income (loss), net of tax:        
Foreign currency translation 59,618 (12,317) 174,794 (85,434)
Net change in unrecognized gains/losses on derivative instruments, net of tax (1,776) 3,059 457 (123)
Net change in unrealized gains/losses on pension plans, net of tax (150) 94 (4,053) 361
Net change in other comprehensive loss from unconsolidated subsidiaries (1,034)   (1,635)  
Total other comprehensive income (loss) 56,658 (9,164) 169,563 (85,196)
Total comprehensive income 179,039 113,524 579,136 292,448
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Income 107,782 103,593 343,100 320,255
Other comprehensive income (loss), net of tax:        
Foreign currency translation 3,590 (9,372) 17,565 (27,343)
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 170 (133) 170
Net change in unrealized gains/losses on pension plans, net of tax 0 0 (3,253) 0
Net change in other comprehensive loss from unconsolidated subsidiaries 0   0  
Total other comprehensive income (loss) 3,590 (9,202) 14,179 (27,173)
Total comprehensive income 111,372 94,391 357,279 293,082
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net Income 34,602 35,796 124,038 96,720
Other comprehensive income (loss), net of tax:        
Foreign currency translation 62,734 (11,450) 176,769 (88,319)
Net change in unrecognized gains/losses on derivative instruments, net of tax 0 318 0 513
Net change in unrealized gains/losses on pension plans, net of tax (150) 94 (800) 361
Net change in other comprehensive loss from unconsolidated subsidiaries (1,034)   (1,635)  
Total other comprehensive income (loss) 61,550 (11,038) 174,334 (87,445)
Total comprehensive income $ 96,152 $ 24,758 $ 298,372 $ 9,275