XML 89 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     $ 449,243 $ 524,151  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment $ (43,992) $ (50,427) (135,537) (152,746)  
Investment and intercompany note activity with subsidiaries     0 0  
Cash used in acquisitions, net of cash acquired     (252,667) (1,301,127)  
Proceeds from Divestiture of Businesses, Net of Cash Divested     (301,297) (10,304)  
Proceeds from foreign exchange contracts       18,342  
Other investing activities, net     2,750 537  
Net cash provided by (used in) investing activities     (84,157) (1,424,690)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     6,465 7,525  
Taxes paid related to net share settlements of stock-based compensation awards     (5,095) (4,440)  
Debt issuance costs       (16,404)  
Borrowings under revolving credit facilities     424,976 1,961,702  
Repayments under revolving credit facilities     (770,884) (1,239,234)  
Borrowings under term loans       338,478  
Repayments under term loans     (27,884) (9,461)  
Borrowings under receivables securitization facility     8,525 100,480  
Repayments under receivables securitization facility     (9,925) (66,500)  
Repayments of other long-term debt, net     (24,522)    
Other financing activities, net     4,316    
Payments of other obligations     (2,079) (1,405)  
Repayments of other debt, net       (2,362)  
Payments of Rhiag debt and related payments       (543,347)  
Investment and intercompany note activity with parent     0 0  
Cash and Cash Equivalents, Period Increase (Decrease)     40,561 184,454  
Dividends     0 0  
Net cash (used in) provided by financing activities     (347,063) 1,088,482  
Effect of Exchange Rate on Cash and Cash Equivalents     22,538 (3,489)  
Cash and cash equivalents, end of period 275,077 258,025 275,077 258,025 $ 227,400
Cash and cash equivalents of discontinued operations, beginning of period   13,826   13,826 7,116
Consolidation, Eliminations          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     (274,675) (240,131)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     0 0  
Investment and intercompany note activity with subsidiaries     (296,561) 1,285,939  
Cash used in acquisitions, net of cash acquired     0 0  
Proceeds from Divestiture of Businesses, Net of Cash Divested     0    
Other investing activities, net     0 0  
Net cash provided by (used in) investing activities     (296,561) 1,285,939  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     0 0  
Taxes paid related to net share settlements of stock-based compensation awards     0 0  
Debt issuance costs       0  
Borrowings under revolving credit facilities     0 0  
Repayments under revolving credit facilities     0 0  
Borrowings under term loans       0  
Repayments under term loans     0 0  
Borrowings under receivables securitization facility     0 0  
Repayments under receivables securitization facility     0 0  
Repayments of other long-term debt, net     0    
Other financing activities, net     0    
Payments of other obligations     0 0  
Repayments of other debt, net       0  
Payments of Rhiag debt and related payments       0  
Investment and intercompany note activity with parent     (296,561) 1,285,939  
Cash and Cash Equivalents, Period Increase (Decrease)     0 0  
Dividends     274,675 240,131  
Net cash (used in) provided by financing activities     571,236 (1,045,808)  
Effect of Exchange Rate on Cash and Cash Equivalents     0 0  
Cash and cash equivalents, end of period 0 0 0 0 0
Cash and cash equivalents of discontinued operations, beginning of period   0   0 0
Parent Company          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     227,314 240,495  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     (509) (36)  
Investment and intercompany note activity with subsidiaries     296,561 (1,285,939)  
Cash used in acquisitions, net of cash acquired     0 0  
Proceeds from Divestiture of Businesses, Net of Cash Divested     0    
Proceeds from foreign exchange contracts       18,342  
Other investing activities, net     0 0  
Net cash provided by (used in) investing activities     296,052 (1,267,633)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     6,465 7,525  
Taxes paid related to net share settlements of stock-based compensation awards     (5,095) (4,440)  
Debt issuance costs       (7,079)  
Borrowings under revolving credit facilities     187,000 1,304,000  
Repayments under revolving credit facilities     (694,896) (344,000)  
Borrowings under term loans       89,317  
Repayments under term loans     (27,884) (6,247)  
Borrowings under receivables securitization facility     0 0  
Repayments under receivables securitization facility     0 0  
Repayments of other long-term debt, net     1,700    
Other financing activities, net     0    
Payments of other obligations     0 0  
Repayments of other debt, net       0  
Payments of Rhiag debt and related payments       0  
Investment and intercompany note activity with parent     0 0  
Cash and Cash Equivalents, Period Increase (Decrease)     (12,744) 11,938  
Dividends     0 0  
Net cash (used in) provided by financing activities     (536,110) 1,039,076  
Effect of Exchange Rate on Cash and Cash Equivalents     0 0  
Cash and cash equivalents, end of period 20,286 29,554 20,286 29,554 33,030
Cash and cash equivalents of discontinued operations, beginning of period   0   0 0
Guarantor Subsidiaries          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     388,509 404,164  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     (70,292) (89,917)  
Investment and intercompany note activity with subsidiaries     0 0  
Cash used in acquisitions, net of cash acquired     (79,496) (666,052)  
Proceeds from Divestiture of Businesses, Net of Cash Divested     (305,740)    
Other investing activities, net     900 (452)  
Net cash provided by (used in) investing activities     156,852 (756,421)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     0 0  
Taxes paid related to net share settlements of stock-based compensation awards     0 0  
Debt issuance costs       0  
Borrowings under revolving credit facilities     0 0  
Repayments under revolving credit facilities     0 0  
Borrowings under term loans       0  
Repayments under term loans     0 0  
Borrowings under receivables securitization facility     0 0  
Repayments under receivables securitization facility     0 0  
Repayments of other long-term debt, net     1,238    
Other financing activities, net     5,000    
Payments of other obligations     (1,336) (1,405)  
Repayments of other debt, net       (2,270)  
Payments of Rhiag debt and related payments       0  
Investment and intercompany note activity with parent     286,530 (612,961)  
Cash and Cash Equivalents, Period Increase (Decrease)     (13,096) 16,901  
Dividends     (274,675) (240,131)  
Net cash (used in) provided by financing activities     (558,779) 369,155  
Effect of Exchange Rate on Cash and Cash Equivalents     322 3  
Cash and cash equivalents, end of period 22,413 17,001 22,413 17,001 35,360
Cash and cash equivalents of discontinued operations, beginning of period   13,332   13,332 149
Non-Guarantor Subsidiaries          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     108,095 119,623  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     (64,736) (62,793)  
Investment and intercompany note activity with subsidiaries     0 0  
Cash used in acquisitions, net of cash acquired     (173,171) (635,075)  
Proceeds from Divestiture of Businesses, Net of Cash Divested     4,443 (10,304)  
Other investing activities, net     1,850 989  
Net cash provided by (used in) investing activities     (240,500) (686,575)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     0 0  
Taxes paid related to net share settlements of stock-based compensation awards     0 0  
Debt issuance costs       (9,325)  
Borrowings under revolving credit facilities     237,976 657,702  
Repayments under revolving credit facilities     (75,988) (895,234)  
Borrowings under term loans       249,161  
Repayments under term loans     0 (3,214)  
Borrowings under receivables securitization facility     8,525 100,480  
Repayments under receivables securitization facility     (9,925) (66,500)  
Repayments of other long-term debt, net     (27,460)    
Other financing activities, net     (684)    
Payments of other obligations     (743) 0  
Repayments of other debt, net       (92)  
Payments of Rhiag debt and related payments       (543,347)  
Investment and intercompany note activity with parent     10,031 (672,978)  
Cash and Cash Equivalents, Period Increase (Decrease)     66,401 155,615  
Dividends     0 0  
Net cash (used in) provided by financing activities     176,590 726,059  
Effect of Exchange Rate on Cash and Cash Equivalents     22,216 (3,492)  
Cash and cash equivalents, end of period 232,378 211,470 232,378 211,470 159,010
Cash and cash equivalents of discontinued operations, beginning of period   494   494 6,967
Continuing and Discontinued Operations          
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net cash provided by operating activities     449,243 524,151  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment     (135,537) (152,746)  
Cash used in acquisitions, net of cash acquired     (252,667) (1,301,127)  
Proceeds from foreign exchange contracts       18,342  
Other investing activities, net     2,750 537  
Net cash provided by (used in) investing activities     (84,157) (1,424,690)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of stock options     6,465 7,525  
Taxes paid related to net share settlements of stock-based compensation awards     (5,095) (4,440)  
Debt issuance costs     0 (16,404)  
Borrowings under revolving credit facilities     424,976 1,961,702  
Repayments under revolving credit facilities     (770,884) (1,239,234)  
Borrowings under term loans     0 338,478  
Repayments under term loans     (27,884) (9,461)  
Borrowings under receivables securitization facility     8,525 100,480  
Repayments under receivables securitization facility     (9,925) (66,500)  
Other financing activities, net     4,316 0  
Payments of other obligations     (2,079) (1,405)  
Payments of Rhiag debt and related payments     0 (543,347)  
Cash and Cash Equivalents, Period Increase (Decrease)     40,561 184,454  
Net cash (used in) provided by financing activities     (347,063) 1,088,482  
Effect of Exchange Rate on Cash and Cash Equivalents     22,538 (3,489)  
Cash and cash equivalents, end of period $ 275,077 271,851 $ 275,077 271,851 234,516
Continuing and Discontinued Operations | Consolidation, Eliminations          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash and cash equivalents, end of period         0
Continuing and Discontinued Operations | Parent Company          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash and cash equivalents, end of period   29,554   29,554 33,030
Continuing and Discontinued Operations | Guarantor Subsidiaries          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash and cash equivalents, end of period   30,333   30,333 35,509
Continuing and Discontinued Operations | Consolidation, Eliminations          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash and cash equivalents, end of period   0   0  
Continuing and Discontinued Operations | Non-Guarantor Subsidiaries          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash and cash equivalents, end of period   $ 211,964   211,964 $ 165,977
Euro Notes          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       563,450  
Euro Notes | Consolidation, Eliminations          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       0  
Euro Notes | Parent Company          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       0  
Euro Notes | Guarantor Subsidiaries          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       0  
Euro Notes | Non-Guarantor Subsidiaries          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       563,450  
Euro Notes | Continuing and Discontinued Operations          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of Euro notes       $ 563,450