XML 90 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reconciliation Of Segment EBITDA To Net Income (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting [Abstract]    
Net income attributable to LKQ stockholders $ 152,960 $ 136,278
Less: net loss attributable to noncontrolling interest (197)  
Net income 152,763 136,278
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest (197)  
Net loss from discontinued operations 0 (4,531)
Net income from continuing operations attributable to LKQ stockholders 152,960 140,809
Depreciation and amortization 56,458 48,656
Depreciation and amortization - cost of goods sold 4,608 1,948
Interest expense, net 28,515 23,988
Provision for income taxes 49,584 72,155
EBITDA 292,125 287,556
Equity in earnings of unconsolidated subsidiaries 1,412 214
Restructuring and acquisition related expenses 4,054 2,928
Inventory step-up adjustment - acquisition related 403  
Change in fair value of contingent consideration liabilities (46) 0
Segment EBITDA $ 295,216 $ 290,270