XML 43 R26.htm IDEA: XBRL DOCUMENT
v3.19.1

Business Combinations (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2019 | Dec. 31, 2018
Business Combinations [Abstract] |  |
Purchase Price Allocations For Acquisitions |  | The purchase price allocations for the acquisitions completed during the year ended December 31, 2018 are as follows (in thousands):
| Year Ended
| December 31, 2018
| Stahlgruber |  | Other Acquisitions (1) |  | Total
Receivables | $ | 144,826 |  |  | $ | 19,171 |  |  | $ | 163,997 |
Receivable reserves | (2,818 | ) |  | (918 | ) |  | (3,736 | )
Inventories | 380,238 |  |  | 14,021 |  |  | 394,259 |
Prepaid expenses and other current assets | 10,970 |  |  | 1,851 |  |  | 12,821 |
Property, plant and equipment | 271,292 |  |  | 5,711 |  |  | 277,003 |
Goodwill | 908,253 |  |  | 64,637 |  |  | 972,890 |
Other intangibles | 285,255 |  |  | 35,159 |  |  | 320,414 |
Other assets | 16,625 |  |  | 37 |  |  | 16,662 |
Deferred income taxes | (78,130 | ) |  | (5,285 | ) |  | (83,415 | )
Current liabilities assumed | (346,788 | ) |  | (20,116 | ) |  | (366,904 | )
Debt assumed | (79,925 | ) |  | (4,875 | ) |  | (84,800 | )
Other noncurrent liabilities assumed (2) | (80,824 | ) |  | (10,306 | ) |  | (91,130 | )
Noncontrolling interest | (44,110 | ) |  | — |  |  | (44,110 | )
Contingent consideration liabilities | — |  |  | (3,107 | ) |  | (3,107 | )
Other purchase price obligations | (6,084 | ) |  | 3,623 |  |  | (2,461 | )
Stock issued | (251,334 | ) |  | — |  |  | (251,334 | )
Notes issued | — |  |  | (11,347 | ) |  | (11,347 | )
Gains on bargain purchases (3) | — |  |  | (2,418 | ) |  | (2,418 | )
Settlement of other purchase price obligations (non-interest bearing) | — |  |  | 1,711 |  |  | 1,711 |
Cash used in acquisitions, net of cash and restricted cash acquired | $ | 1,127,446 |  |  | $ | 87,549 |  |  | $ | 1,214,995 |
Pro Forma Effect Of Businesses Acquired | The following pro forma summary presents the effect of the businesses acquired during the three months ended March 31, 2019 as though the businesses had been acquired as of January 1, 2018, and the businesses acquired during the year ended December 31, 2018 as though they had been acquired as of January 1, 2017. The pro forma adjustments are based upon unaudited financial information of the acquired entities (in thousands, except per share data):
| Three Months Ended
| March 31,
| 2019 |  | 2018
Revenue, as reported | $ | 3,100,303 |  |  | $ | 2,720,764 |
Revenue of purchased businesses for the period prior to acquisition: |  |  |
Stahlgruber | — |  |  | 489,534 |
Other acquisitions | 5,980 |  |  | 43,005 |
Pro forma revenue | $ | 3,106,283 |  |  | $ | 3,253,303 |
Net income, as reported | $ | 99,063 |  |  | $ | 152,763 |
Net income of purchased businesses for the period prior to acquisition, and pro forma purchase accounting adjustments: |  |  |
Stahlgruber | 3,074 |  |  | 1,273 |
Other acquisitions | 330 |  |  | 334 |
Acquisition related expenses, net of tax (1) | 224 |  |  | 1,526 |
Pro forma net income | 102,691 |  |  | 155,896 |
Less: Net income (loss) attributable to noncontrolling interest, as reported | 1,015 |  |  | (197 | )
Less: Pro forma net income attributable to noncontrolling interest | — |  |  | 528 |
Pro forma net income attributable to LKQ stockholders | $ | 101,676 |  |  | $ | 155,565 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration