XML 36 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Notes)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases [Text Block]
Leases
We lease certain warehouses, distribution centers, retail stores, office space, land, vehicles and equipment.
We determine if an arrangement is a lease at inception. Operating lease right-of-use ("ROU") assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the implicit rate for most of our leases is not readily determinable, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. Upon adoption of the new lease standard, we utilized the incremental borrowing rate as of the date of adoption. We determine our incremental borrowing rate by analyzing yield curves with consideration of lease term, and country and company specific factors. The operating lease ROU asset also includes any lease prepayments and excludes lease incentives.
Many of our leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 40 years or more. Our lease terms assumed in our measurement of the ROU assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Some of our lease agreements include rental payments adjusted periodically for inflation. Most of these adjustments are considered variable lease costs. Other variable lease costs consist of certain non-lease components that are disclosed as lease costs due to our election of the practical expedient to combine lease and non-lease components and include items such as variable payments for utilities, property taxes, common area maintenance, sales taxes, and insurance.
For leases with an initial term of 12 months or less, we have not recognized a right-of-use asset or lease liability on the Unaudited Condensed Consolidated Balance Sheets; we recognize lease expense for these leases on a straight-line basis over the lease terms.
We guarantee the residual values for the majority of our vehicles. The residual values decline over the lease terms to a defined percentage of original cost. In the event the lessor does not realize the residual value when a vehicle is sold, we would be responsible for a portion of the shortfall. Similarly, if the lessor realizes more than the residual value when a vehicle is sold, we would be paid the amount realized over the residual value. Had we terminated all of our operating leases subject to these guarantees at March 31, 2019, our portion of the guaranteed residual value would have totaled approximately $76 million. Other than the residual value guarantees associated with our vehicles discussed above, we do not have any other material residual value guarantees or restrictive covenants.
The amounts recorded in the unaudited condensed consolidated balance sheet as of March 31, 2019 related to our lease agreements are as follows (in thousands):
Leases
 
Classification
 
March 31, 2019
 
 
 
 
 
Assets
 
 
 
 
Operating lease assets, net
 
Operating lease assets, net
 
$
1,279,576

Finance lease assets, net
 
Property, plant and equipment, net
 
42,311

Total leased assets
 
 
 
$
1,321,887

Liabilities
 
 
 
 
Current
 
 
 

Operating
 
Current portion of operating lease liabilities
 
$
216,172

Finance
 
Current portion of long-term obligations
 
10,658

Noncurrent
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
1,109,814

Finance
 
Long-term obligations, excluding current portion
 
31,502

Total lease liabilities
 
 
 
$
1,368,146


    
The components of lease expense are as follows (in thousands):
 
 
 
 
Three Months Ended
Lease Cost
 
Classification
 
March 31, 2019
 
 
 
 
 
Operating lease cost
 
Cost of goods sold
 
$
3,835

Operating lease cost
 
Selling, general and administrative expenses
 
73,282

Short-term lease cost
 
Selling, general and administrative expenses
 
667

Variable lease cost
 
Selling, general and administrative expenses
 
25,990

Finance lease cost
 
 
 
 
Amortization of leased assets
 
Depreciation and amortization
 
2,598

Interest on lease liabilities
 
Interest expense, net of interest income
 
448

Sublease income
 
Other income, net
 
(275
)
Net lease cost
 
 
 
$
106,545


The future minimum lease commitments under our noncancelable operating leases at December 31, 2018 were as follows (in thousands):
Years ending December 31:
 
2019
$
294,269

2020
256,172

2021
210,632

2022
158,763

2023
131,518

Thereafter
777,165

Future Minimum Lease Payments
$
1,828,519


    
The future minimum lease commitments under our leases at March 31, 2019 are as follows (in thousands):
 
Operating leases
 
Finance leases (1)
 
Total
Nine months ending December 31, 2019
$
222,074

 
$
9,087

 
$
231,161

Years ending December 31:
 
 
 
 
 
2020
265,133

 
10,705

 
275,838

2021
217,839

 
8,571

 
226,410

2022
166,904

 
6,214

 
173,118

2023
138,834

 
2,676

 
141,510

2024
115,318

 
2,210

 
117,528

Thereafter
704,382

 
16,481

 
720,863

Future minimum lease payments
1,830,484

 
55,944

 
1,886,428

Less: Interest
504,498

 
13,784

 
518,282

Present value of lease liabilities
$
1,325,986

 
$
42,160

 
$
1,368,146


(1)
Amounts are included in the scheduled maturities of long-term obligations in the “Liquidity and Capital Resources,” section of Management's Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2 of this Quarterly Report on Form 10-Q.
As of March 31, 2019, we have additional minimum operating lease payments for leases that have not yet commenced of $103 million. These operating leases will commence between April 1, 2019 and December 31, 2020 with lease terms of 2 to 20 years. Most of these leases have not commenced as the assets are in the process of being constructed. We have appropriately considered the build-to-suit and sale-leaseback guidance where appropriate on these leases. No significant build-to-suit or sale-leaseback transactions have been identified.
Other information related to leases was as follows:
Lease Term and Discount Rate
 
March 31, 2019
 
 
 
Weighted-average remaining lease term (years)
 
 
Operating leases
 
9.8

Finance leases
 
8.8

Weighted-average discount rate
 
 
Operating leases
 
5.4
%
Finance leases
 
4.5
%
 
 
Three Months Ended
Supplemental cash flows information (in thousands)
 
March 31, 2019
 
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
73,976

Financing cash flows from finance leases
 
2,642

Leased assets obtained in exchange for new finance lease liabilities
 
5,245

Leased assets obtained in exchange for new operating lease liabilities
 
28,563