XML 39 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Segment and Geographic Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment and Geographic Information
Segment and Geographic Information
We have four operating segments: Wholesale – North America, Europe, Specialty and Self Service. Our Wholesale – North America and Self Service operating segments are aggregated into one reportable segment, North America, because they possess similar economic characteristics and have common products and services, customers, and methods of distribution. Our reportable segments are organized based on a combination of geographic areas served and type of product lines offered. The reportable segments are managed separately as each business serves different customers (i.e. geographic in the case of North America and Europe and product type in the case of Specialty) and is affected by different economic conditions. Therefore, we present three reportable segments: North America, Europe and Specialty.
    
The following tables present our financial performance by reportable segment for the periods indicated (in thousands):
 
North America
 
Europe
 
Specialty
 
Eliminations
 
Consolidated
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,302,206


$
1,445,541


$
352,556

 
$

 
$
3,100,303

Intersegment
103

 

 
1,181

 
(1,284
)
 

Total segment revenue
$
1,302,309


$
1,445,541


$
353,737


$
(1,284
)
 
$
3,100,303

Segment EBITDA
$
176,636


$
105,298


$
37,959

 
$

 
$
319,893

Depreciation and amortization (1)
22,239

 
47,011

 
6,957

 

 
76,207

Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
Third Party
$
1,329,660

 
$
1,040,430

 
$
350,674

 
$

 
$
2,720,764

Intersegment
183

 

 
1,118

 
(1,301
)
 

Total segment revenue
$
1,329,843

 
$
1,040,430

 
$
351,792

 
$
(1,301
)
 
$
2,720,764

Segment EBITDA
$
177,713

 
$
75,534

 
$
41,969

 
$

 
$
295,216

Depreciation and amortization (1)
21,228

 
32,757

 
7,081

 

 
61,066


(1) Amounts presented include depreciation and amortization expense recorded within cost of goods sold.
The key measure of segment profit or loss reviewed by our chief operating decision maker, who is our Chief Executive Officer, is Segment EBITDA. Segment EBITDA includes revenue and expenses that are controllable by the segment. Corporate general and administrative expenses are allocated to the segments based on usage, with shared expenses apportioned based on the segment's percentage of consolidated revenue. We calculate Segment EBITDA as EBITDA excluding restructuring and acquisition related expenses, change in fair value of contingent consideration liabilities, other gains and losses related to acquisitions, equity method investments, or divestitures, equity in losses and earnings of unconsolidated subsidiaries, and impairment charges. EBITDA, which is the basis for Segment EBITDA, is calculated as net income, less net income (loss) attributable to noncontrolling interest, excluding depreciation, amortization, interest and income tax expense.
The table below provides a reconciliation of Net Income to Segment EBITDA (in thousands):
 
Three Months Ended
March 31,
2019
 
2018
Net income
$
99,063

 
$
152,763

Less: net income (loss) attributable to noncontrolling interest
1,015

 
(197
)
Net income attributable to LKQ stockholders
98,048

 
152,960

Add:
 
 
 
Depreciation and amortization
71,002

 
56,458

Depreciation and amortization - cost of goods sold
5,205

 
4,608

Interest expense, net of interest income
36,089

 
28,515

Provision for income taxes
51,550

 
49,584

EBITDA
261,894

 
292,125

Subtract:
 
 
 
Equity in (losses) earnings of unconsolidated subsidiaries (1)
(39,549
)
 
1,412

Add:
 
 
 
Restructuring and acquisition related expenses (2)
3,307

 
4,054

Inventory step-up adjustment - acquisition related

 
403

Impairment of net assets held for sale (3)
15,023

 

Change in fair value of contingent consideration liabilities
120

 
46

Segment EBITDA
$
319,893

 
$
295,216


(1)
Refer to "Investments in Unconsolidated Subsidiaries" in Note 3, "Financial Statement Information," for further information.
(2)
Refer to Note 5, "Restructuring and Acquisition Related Expenses," for further information.
(3) Refer to "Net Assets Held for Sale" in Note 3, "Financial Statement Information," for further information.
The following table presents capital expenditures by reportable segment (in thousands):
 
Three Months Ended
March 31,
2019
 
2018
Capital Expenditures
 
 
 
North America
$
31,234

 
$
29,662

Europe
19,577

 
28,815

Specialty
2,205

 
3,712

Total capital expenditures
$
53,016

 
$
62,189


The following table presents assets by reportable segment (in thousands):
 
March 31,
 
December 31,
2019
 
2018
Receivables, net
 
 
 
North America
$
445,056

 
$
411,818

Europe
770,543

 
649,174

Specialty
137,892

 
93,091

Total receivables, net
1,353,491

 
1,154,083

Inventories
 
 
 
North America
994,438

 
1,076,306

Europe
1,363,929

 
1,410,264

Specialty
333,639

 
349,505

Total inventories
2,692,006

 
2,836,075

Property, plant and equipment, net
 
 
 
North America
574,046

 
570,508

Europe
546,725

 
562,600

Specialty
85,571

 
87,054

Total property, plant and equipment, net
1,206,342

 
1,220,162

Operating lease assets, net (1)
 
 
 
North America
757,590

 

Europe
438,272

 

Specialty
83,714

 

Total operating lease assets, net
1,279,576

 

Equity method investments
 
 
 
North America
17,551

 
16,404

Europe (2)
116,683

 
162,765

Total equity method investments
134,234

 
179,169

Other unallocated assets
6,000,261

 
6,003,913

Total assets
$
12,665,910

 
$
11,393,402


(1)
Refer to "Note 12, "Leases," for further information.
(2)
Refer to "Investments in Unconsolidated Subsidiaries" in Note 3, "Financial Statement Information," for further information.
We report net receivables; inventories; net property, plant and equipment; net operating lease assets; and equity method investments by segment as that information is used by the chief operating decision maker in assessing segment performance. These assets provide a measure for the operating capital employed in each segment. Unallocated assets include cash and cash equivalents, prepaid and other current and noncurrent assets, goodwill and other intangibles.
Our largest countries of operation are the U.S., followed by the U.K. and Germany. Our other European operations are located in the Netherlands, Italy, Czech Republic, Belgium, Poland, Slovakia, Austria, and other European countries. Our operations in other countries include operations in Canada, engine remanufacturing and bumper refurbishing operations in Mexico, an aftermarket parts freight consolidation warehouse in Taiwan, and administrative support functions in India. Our net sales are attributed to geographic area based on the location of the selling operation.
The following table sets forth our revenue by geographic area (in thousands):
 
Three Months Ended
 
March 31,
 
2019
 
2018
Revenue
 
 
 
United States
$
1,542,026

 
$
1,560,027

United Kingdom
412,813

 
430,992

Germany
386,465

 
803

Other countries
758,999

 
728,942

Total revenue
$
3,100,303

 
$
2,720,764


The following table sets forth our tangible long-lived assets by geographic area (in thousands):
 
March 31,
 
December 31,
 
2019
 
2018
Long-lived assets (1)
 
 
 
United States
$
1,424,978

 
$
620,125

Germany
305,442

 
217,476

United Kingdom
339,147

 
165,145

Other countries
416,351

 
217,416

Total long-lived assets
$
2,485,918

 
$
1,220,162


(1)
The increase in long-lived assets is related to the net operating lease assets added as a result of the adoption of the new lease accounting standard. Refer to "Note 12, "Leases," for further information.