XML 109 R98.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands | 12 Months Ended |
--- | --- | ---
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |
Net cash provided by operating activities | $ 1,064,033 | $ 710,739 | $ 518,900 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |
Purchases of property, plant and equipment | (265,730) | (250,027) | (179,090) |
Proceeds from Disposal of Property, Plant, and Equipment | 16,045 | 27,659 | 8,707 |
Investment and intercompany note activity with subsidiaries | 0 | 0 | 0 |
Proceeds from investment in subsidiary, distribution, return of capital |  | 0 |  |
Acquisitions, net of cash and restricted cash acquired | (27,296) | (1,214,995) | (513,088) |
Payments to Acquire Equity Method Investments | (7,594) | (60,300) | (7,664) |
Receipts of deferred purchase price on receivables under factoring arrangements | 0 | 36,991 | 0 |
Other investing activities, net | 1,253 | 1,733 | 5,243 |
Net cash used in investing activities | (264,853) | (1,458,939) | (384,595) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |
Debt issuance costs | 0 | (21,128) | (4,267) |
Proceeds from issuance of Euro Notes (2026/28) | 0 | 1,232,100 | 0 |
Payments for Repurchase of Common Stock | (291,813) | (60,000) | 0 |
Borrowings under revolving credit facilities | 605,708 | 1,667,325 | 839,171 |
Repayments under revolving credit facilities | (734,471) | (1,528,970) | (946,477) |
Repayments under term loans | (8,750) | (354,800) | (27,884) |
Borrowings under receivables securitization facility | 36,600 | 10,120 | 11,245 |
(Repayments) borrowings of other debt, net |  |  | 19,706 |
Other financing activities, net | (8,298) | 5,086 | 7,184 |
Investment and intercompany note activity with parent | 0 | 0 | 0 |
Dividends | 0 | 0 | 0 |
Net cash (used in) provided by financing activities | (600,669) | 882,995 | (112,567) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (904) | (77,311) | 23,512 |
Net increase in cash, cash equivalents and restricted cash | 197,607 | 57,484 | 45,250 |
Cash And Cash Equivalents, Continuing Operations |  | 337,250 | 279,766 | $ 227,400
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations | 534,857 | 337,250 | 279,766 | 234,516
Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period | 0 | 0 | (7,116) |
Repayments under receivables securitization facility | (146,600) | (120) | (11,245) |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 528,387 | 337,250 | 279,766 |
Proceeds from disposal of businesses | 18,469 | 0 | 301,297 |
Payment of notes issued and assumed debt from acquisitions | (19,123) | (54,888) | 0 |
(Repayments) borrowings of other debt, net | (33,922) | (11,730) | 19,706 |
Less: Cash and cash equivalents of discontinued operations, end of period | 6,470 | 0 | 0 |
Parent |  |  |  |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |
Net cash provided by operating activities | 500,658 | 481,138 | 243,011 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |
Purchases of property, plant and equipment | (564) | (848) | (648) |
Proceeds from Disposal of Property, Plant, and Equipment | 0 | 0 | 0 |
Investment and intercompany note activity with subsidiaries | 130,600 | (97,261) | 57,735 |
Proceeds from investment in subsidiary, distribution, return of capital |  | 143,524 |  |
Acquisitions, net of cash and restricted cash acquired | 0 | 0 | 0 |
Payments to Acquire Equity Method Investments | 0 | 0 | 0 |
Receipts of deferred purchase price on receivables under factoring arrangements | 0 | 0 | 0 |
Other investing activities, net | 967 | 887 | 0 |
Net cash used in investing activities | 131,003 | 46,302 | 57,087 |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |
Debt issuance costs |  | (5,434) | (4,267) |
Proceeds from issuance of Euro Notes (2026/28) |  | 0 |  |
Payments for Repurchase of Common Stock | (291,813) | (60,000) |  |
Borrowings under revolving credit facilities | 218,000 | 765,632 | 558,000 |
Repayments under revolving credit facilities | (316,692) | (884,863) | (824,862) |
Repayments under term loans | (8,750) | (354,800) | (27,884) |
Borrowings under receivables securitization facility | 0 | 0 | 0 |
(Repayments) borrowings of other debt, net |  |  | (1,700) |
Other financing activities, net | 2,309 | 3,683 | 1,945 |
Investment and intercompany note activity with parent | 0 | 0 | 0 |
Dividends | 0 | 0 | 0 |
Net cash (used in) provided by financing activities | (416,818) | (536,167) | (298,768) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 0 | 0 | 0 |
Net increase in cash, cash equivalents and restricted cash | 214,843 | (8,727) | 1,330 |
Cash And Cash Equivalents, Continuing Operations |  |  |  | 33,030
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations | 240,476 | 25,633 | 34,360 | 33,030
Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |  |  | 0 |
Repayments under receivables securitization facility | 0 | 0 | 0 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 240,476 | 25,633 | 34,360 |
Proceeds from disposal of businesses | 0 |  | 0 |
Payment of notes issued and assumed debt from acquisitions | (19,123) | 0 |  |
(Repayments) borrowings of other debt, net | (749) | (385) |  |
Less: Cash and cash equivalents of discontinued operations, end of period | 0 |  |  |
Guarantors |  |  |  |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |
Net cash provided by operating activities | 275,443 | 277,595 | 186,459 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |
Purchases of property, plant and equipment | (134,992) | (136,033) | (87,102) |
Proceeds from Disposal of Property, Plant, and Equipment | 6,821 | 22,393 | 6,490 |
Investment and intercompany note activity with subsidiaries | 0 | 0 | 0 |
Proceeds from investment in subsidiary, distribution, return of capital |  | 0 |  |
Acquisitions, net of cash and restricted cash acquired | (23,643) | (8,217) | (335,582) |
Payments to Acquire Equity Method Investments | (3,250) | (12,216) | (2,750) |
Receipts of deferred purchase price on receivables under factoring arrangements | 358,995 | 317,091 | 294,925 |
Other investing activities, net | 286 | 180 | 0 |
Net cash used in investing activities | 223,899 | 183,198 | 181,721 |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |
Debt issuance costs |  | 0 | 0 |
Proceeds from issuance of Euro Notes (2026/28) |  | 0 |  |
Payments for Repurchase of Common Stock | 0 | 0 |  |
Borrowings under revolving credit facilities | 0 | 0 | 0 |
Repayments under revolving credit facilities | 0 | 0 | 0 |
Repayments under term loans | 0 | 0 | 0 |
Borrowings under receivables securitization facility | 0 | 0 | 0 |
(Repayments) borrowings of other debt, net |  |  | (1,318) |
Other financing activities, net | 0 | 0 | (1,336) |
Investment and intercompany note activity with parent | (34,026) | (68,435) | (65,498) |
Dividends | (449,163) | (392,883) | (301,112) |
Net cash (used in) provided by financing activities | (485,374) | (464,954) | (369,264) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,073 | (1,685) | 706 |
Net increase in cash, cash equivalents and restricted cash | 15,041 | (5,846) | (378) |
Cash And Cash Equivalents, Continuing Operations |  |  |  | 35,360
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations | 44,326 | 29,285 | 35,131 | 35,509
Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |  |  | (149) |
Repayments under receivables securitization facility | 0 | 0 | 0 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 44,326 | 29,285 | 35,131 |
Proceeds from disposal of businesses | 19,682 |  | 305,740 |
Payment of notes issued and assumed debt from acquisitions | 0 | 0 |  |
(Repayments) borrowings of other debt, net | (2,185) | (3,636) |  |
Less: Cash and cash equivalents of discontinued operations, end of period | 0 |  |  |
Non-Guarantors |  |  |  |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |
Net cash provided by operating activities | 378,100 | 111,213 | 95,617 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |
Purchases of property, plant and equipment | (130,174) | (113,146) | (91,340) |
Proceeds from Disposal of Property, Plant, and Equipment | 9,224 | 5,266 | 2,217 |
Investment and intercompany note activity with subsidiaries | 0 | 0 | 0 |
Proceeds from investment in subsidiary, distribution, return of capital |  | 0 |  |
Acquisitions, net of cash and restricted cash acquired | (3,653) | (1,206,778) | (177,506) |
Payments to Acquire Equity Method Investments | (4,344) | (48,084) | (4,914) |
Receipts of deferred purchase price on receivables under factoring arrangements | 0 | 36,991 | 0 |
Other investing activities, net | 0 | 666 | 5,243 |
Net cash used in investing activities | (130,160) | (1,325,085) | (270,743) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |
Debt issuance costs |  | (15,694) | 0 |
Proceeds from issuance of Euro Notes (2026/28) |  | 1,232,100 |  |
Payments for Repurchase of Common Stock | 0 | 0 |  |
Borrowings under revolving credit facilities | 387,708 | 901,693 | 281,171 |
Repayments under revolving credit facilities | (417,779) | (644,107) | (121,615) |
Repayments under term loans | 0 | 0 | 0 |
Borrowings under receivables securitization facility | 36,600 | 10,120 | 11,245 |
(Repayments) borrowings of other debt, net |  |  | 22,724 |
Other financing activities, net | (10,607) | 1,403 | 6,575 |
Investment and intercompany note activity with parent | (96,574) | 165,696 | 7,763 |
Dividends | 0 | (226,939) | 0 |
Net cash (used in) provided by financing activities | (278,240) | 1,361,555 | 196,618 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1,977) | (75,626) | 22,806 |
Net increase in cash, cash equivalents and restricted cash | (32,277) | 72,057 | 44,298 |
Cash And Cash Equivalents, Continuing Operations |  |  |  | 159,010
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations | 250,055 | 282,332 | 210,275 | 165,977
Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |  |  | (6,967) |
Repayments under receivables securitization facility | (146,600) | (120) | (11,245) |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 243,585 | 282,332 | 210,275 |
Proceeds from disposal of businesses | (1,213) |  | (4,443) |
Payment of notes issued and assumed debt from acquisitions | 0 | (54,888) |  |
(Repayments) borrowings of other debt, net | (30,988) | (7,709) |  |
Less: Cash and cash equivalents of discontinued operations, end of period | 6,470 |  |  |
Eliminations |  |  |  |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |
Net cash provided by operating activities | (90,168) | (159,207) | (6,187) |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |
Purchases of property, plant and equipment | 0 | 0 | 0 |
Proceeds from Disposal of Property, Plant, and Equipment | 0 | 0 | 0 |
Investment and intercompany note activity with subsidiaries | (130,600) | 97,261 | (57,735) |
Proceeds from investment in subsidiary, distribution, return of capital |  | (143,524) |  |
Acquisitions, net of cash and restricted cash acquired | 0 | 0 | 0 |
Payments to Acquire Equity Method Investments | 0 | 0 | 0 |
Receipts of deferred purchase price on receivables under factoring arrangements | (358,995) | (317,091) | (294,925) |
Other investing activities, net | 0 | 0 | 0 |
Net cash used in investing activities | (489,595) | (363,354) | (352,660) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |
Debt issuance costs |  | 0 | 0 |
Proceeds from issuance of Euro Notes (2026/28) |  | 0 |  |
Payments for Repurchase of Common Stock | 0 | 0 |  |
Borrowings under revolving credit facilities | 0 | 0 | 0 |
Repayments under revolving credit facilities | 0 | 0 | 0 |
Repayments under term loans | 0 | 0 | 0 |
Borrowings under receivables securitization facility | 0 | 0 | 0 |
(Repayments) borrowings of other debt, net |  |  | 0 |
Other financing activities, net | 0 | 0 | 0 |
Investment and intercompany note activity with parent | 130,600 | (97,261) | 57,735 |
Dividends | 449,163 | 619,822 | 301,112 |
Net cash (used in) provided by financing activities | 579,763 | 522,561 | 358,847 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 0 | 0 | 0 |
Net increase in cash, cash equivalents and restricted cash | 0 | 0 | 0 |
Cash And Cash Equivalents, Continuing Operations |  |  |  | 0
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations | 0 | 0 | 0 | $ 0
Add: Cash, cash equivalents and restricted cash of discontinued operations, beginning of period |  |  | 0 |
Repayments under receivables securitization facility | 0 | 0 | 0 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | 0 | 0 | 0 |
Proceeds from disposal of businesses | 0 |  | $ 0 |
Payment of notes issued and assumed debt from acquisitions | 0 | 0 |  |
(Repayments) borrowings of other debt, net | 0 | $ 0 |  |
Less: Cash and cash equivalents of discontinued operations, end of period | $ 0 |  |  |

X
- Definition Cash And Cash Equivalents, Continuing Operations + References No definition available. + Details
Name: | lkq_CashAndCashEquivalentsContinuingOperations
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Disposal Group, Discontinued Operations, Cash and Cash Equivalents + References No definition available. + Details
Name: | lkq_DisposalGroupDiscontinuedOperationsCashandCashEquivalents
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Cash outflow associated with the payment of an intercompany dividend. + References No definition available. + Details
Name: | lkq_IntercompanyDividendPaid
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the investment in a consolidated subsidiary and intercompany notes issued to consolidated subsidiaries. + References No definition available. + Details
Name: | lkq_InvestmentandIntercompanyNoteActivitywithSubsidiary
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net cash inflow or outflow from intercompany financing activities during the period. + References No definition available. + Details
Name: | lkq_PaymentsforProceedsfromIntercompanyFinancingActivities
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Proceeds from investment in subsidiary, distribution, return of capital + References No definition available. + Details
Name: | lkq_Proceedsfrominvestmentinsubsidiarydistributionreturnofcapital
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Receipts of deferred purchase price on receivables under factoring arrangements + References No definition available. + Details
Name: | lkq_Receiptsofdeferredpurchasepriceonreceivablesunderfactoringarrangements
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Repayments Of Notes Payable Issued From Acquisitions + References No definition available. + Details
Name: | lkq_RepaymentsOfNotesPayableIssuedFromAcquisitions
Namespace Prefix: | lkq_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition For the entity and the disposal group, cash includes currency on hand as well as demand deposits with banks or financial institutions. It also includes other kinds of accounts that have the general characteristics of demand deposits in that the Entity may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty. Cash equivalents, excluding items classified as marketable securities, include short-term, highly liquid investments that are both readily convertible to known amounts of cash, and so near their maturity that they present minimal risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three years ago does not become a cash equivalent when its remaining maturity is three months. Compensating balance arrangements that do not legally restrict the withdrawal or usage of cash amounts may be reported as Cash and Cash Equivalents, while legally restricted deposits held as compensating balances against borrowing arrangements, contracts entered into with others, or company statements of intention with regard to particular deposits are not generally reported as cash and cash equivalents. + References No definition available. + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. + References No definition available. + Details
Name: | us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3521-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3044-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=98513485&loc=SL98516268-108586 + Details
Name: | us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount classified as cash and cash equivalents attributable to disposal group held for sale or disposed of. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=109222160&loc=d3e1107-107759 + Details
Name: | us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=98513438&loc=d3e33268-110906 + Details
Name: | us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3536-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3521-108585 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3602-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash (inflow) outflow from investing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3213-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3179-108585 + Details
Name: | us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow to reacquire common stock during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsForRepurchaseOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDebtIssuanceCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Proceeds from securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromAccountsReceivableSecuritization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the amount received from the sale of a portion of the company's business, for example a segment, division, branch or other business, during the period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromDivestitureOfBusinesses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow during the period from additional borrowings in aggregate debt. Includes proceeds from short-term and long-term debt. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3255-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_ProceedsFromLinesOfCredit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities classified as other. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3255-108585 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net cash inflow or outflow in aggregate debt due to repayments and proceeds from additional borrowings. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_ProceedsFromRepaymentsOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Repayments of securitizations of receivables treated as collateralized borrowings, which are classified as financing transactions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfAccountsReceivableSecuritization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash outflow for payment of an obligation from a lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(f)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_RepaymentsOfLinesOfCredit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of cash outflow for the payment of debt classified as other, maturing after one year or the operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=118932676&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfOtherLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_ConsolidationItemsAxis=srt_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |