XML 81 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Classification [Line Items]      
Operating Lease, Payments $ 297,712    
Operating Lease, Weighted Average Remaining Lease Term 9 years 6 months    
Operating Lease, Not Yet Commenced, Expense $ 144,000    
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months 288,726    
Finance Lease, Liability, Payments, Due Next Twelve Months 10,121    
Lease, Liability, Payments, Due Next Twelve Months 298,847    
Lessee, Operating Lease, Liability, Payments, Due Year Two 249,168    
Finance Lease, Liability, Payments, Due Year Two 8,743    
Lease, Liability, Payments, Due Year Two 257,911    
Lessee, Operating Lease, Liability, Payments, Due Year Three 200,546    
Finance Lease, Liability, Payments, Due Year Three 7,166    
Lease, Liability, Payments, Due Year Three 207,712    
Lessee, Operating Lease, Liability, Payments, Due Year Four 167,858    
Finance Lease, Liability, Payments, Due Year Four 3,591    
Lease, Liability, Payments, Due Year Four 171,449    
Lessee, Operating Lease, Liability, Payments, Due Year Five 138,502    
Finance Lease, Liability, Payments, Due Year Five 3,138    
Lease, Liability, Payments, Due Year Five 141,640    
Lessee, Operating Lease, Liability, Payments Due After Year Six 760,030    
Operating Leases, Future Minimum Payments, Due in Two Years   $ 294,269  
Residual Value of Leased Asset 67,000    
Operating lease assets, net 1,308,511 0 $ 0
Finance Lease, Right-of-Use Asset 39,077    
Lease Right-of-Use-Asset 1,347,588    
Current portion of operating lease liabilities 221,527 0  
Finance Lease, Liability, Current 9,409    
Long-term operating lease liabilities, excluding current portion 1,137,597 0  
Finance Lease, Liability, Noncurrent 31,428    
Lease Liability 1,399,961    
Operating Leases, Future Minimum Payments, Due in Three Years   256,172  
Operating Leases, Future Minimum Payments, Due in Four Years   210,632  
Operating Leases, Future Minimum Payments, Due Thereafter   777,165  
Operating Leases, Future Minimum Payments, Due in Five Years   158,763  
Operating Leases, Future Minimum Payments, Due in Five Years   131,518  
Operating Leases, Future Minimum Payments Due   1,828,519  
Finance Lease, Liability, Payments, Due After Year Six 19,381    
Lease, Liability, Payments, Due After Year Six 779,411    
Lessee, Operating Lease, Liability, Payments, Due 1,804,830    
Finance Lease, Liability, Payment, Due 52,140    
Lease, Liability, Payments Due 1,856,970    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 445,706    
Finance Lease, Liability, Undiscounted Excess Amount 11,303    
Lease, Liability, Undiscounted Excess Amount 457,009    
Operating Lease, Liability 1,359,124    
Finance Lease, Liability $ 40,837 $ 39,966  
Finance Lease, Weighted Average Remaining Lease Term 9 years 2 months 12 days    
Operating Lease, Weighted Average Discount Rate, Percent 5.20%    
Finance Lease, Weighted Average Discount Rate, Percent 4.10% 4.50%  
Finance Lease, Principal Payments $ 11,744    
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability 13,326    
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 144,142    
Lease, Cost 432,509    
Cost of Sales [Member]      
Classification [Line Items]      
Operating Lease, Cost 13,416    
Selling, General and Administrative Expenses [Member]      
Classification [Line Items]      
Operating Lease, Cost 303,619    
Short-term Lease, Cost 9,392    
Variable Lease, Cost 95,899    
Sublease Income (1,640)    
Depreciation and Amortization [Member]      
Classification [Line Items]      
Finance Lease, Right-of-Use Asset, Amortization 10,277    
Interest expense      
Classification [Line Items]      
Finance Lease, Interest Expense $ 1,546    
Minimum [Member]      
Classification [Line Items]      
Lessee, Lease, Renewal Term 1 year    
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract 1 year    
Maximum [Member]      
Classification [Line Items]      
Lessee, Lease, Renewal Term 40 years    
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract 25 years