XML 122 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Reconciliation Of Segment EBITDA To Net Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of Segment Earnings Before Interest Taxes Depreciation And Amortization to Net Income Table [Line Items]                
Interest expense           $ 138,504 $ 146,377 $ 101,640
Net income           545,034 483,168 530,228
Less: net income (loss) attributable to continuing noncontrolling interest           2,800 3,050 (3,516)
Less: net income attributable to discontinued noncontrolling interest           974 0 0
Net income attributable to LKQ stockholders           541,260 480,118 533,744
Net income (loss) from discontinued operations         $ 4,000 1,619 (4,397) (6,746)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent           540,615 484,515 540,490
Depreciation and amortization           290,770 274,213 219,546
Cost, Depreciation and Amortization           21,007 19,864 10,657
Depreciation and Amortization - Restructuring Expense - Cost of Goods Sold           305 0 0
Depreciation and Amortization - Restructuring Expenses           2,324 0 0
Interest Income (Expense), Nonoperating, Net           136,274 144,536 100,620
(Gain) loss on debt extinguishment           (128) 1,350 456
Provision for income taxes           215,330 191,395 235,560
EBITDA           1,206,497 1,115,873 1,107,329
Equity in (losses) earnings of unconsolidated subsidiaries           32,277 64,471 (5,907)
Fair Value Measured On Recurring Basis Gains Losses Included In Earnings             5,000  
Other Nonrecurring Gain           12,063 0 0
Bargain Purchase On Business Combination And Gain Loss On Previously Held Equity Interests And Investments           1,157 2,418 3,870
Gains on bargain purchases             2,418  
Restructuring Charges And Business Combination Acquisition Related Costs net of Restructuring Depreciation           34,658 32,428 19,672
CostofGoodsSoldRestructuringCharges           20,654 0 0
Inventory step-up adjustment - acquisition related           0 403 3,584
Impairment of net assets held for sale and goodwill           47,102 33,244 0
Impairment of Long-Lived Assets to be Disposed of $ 2,000 $ (4,000) $ 33,000 $ 15,000   47,000 35,682  
Change in fair value of contingent consideration liabilities           (393) 208 4,218
Segment EBITDA           1,328,361 1,251,399 1,116,590
Right to acquire equity method investment [Domain] | Mekonomen [Member]                
Reconciliation of Segment Earnings Before Interest Taxes Depreciation And Amortization to Net Income Table [Line Items]                
Fair Value Measured On Recurring Basis Gains Losses Included In Earnings           $ 0 $ (5,168) $ 0