XML 25 R96.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statements of Comprehensive Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Net income $ 545,034,000 $ 483,168,000 $ 530,228,000
Less: net income (loss) attributable to continuing noncontrolling interest 2,800,000 3,050,000 (3,516,000)
Less: net income attributable to discontinued noncontrolling interest 974,000 0 0
Net income attributable to LKQ stockholders 541,260,000 480,118,000 533,744,000
Other comprehensive income (loss):      
Foreign currency translation, net of tax 6,704,000 (108,523,000) 200,596,000
Net change in unrealized gains/losses on cash flow hedges, net of tax (9,016,000) 350,000 3,447,000
Net change in unrealized gains/losses on pension plans, net of tax (23,859,000) 697,000 (6,035,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (236,000) 2,343,000 1,309,000
Other comprehensive (loss) income (25,935,000) (109,819,000) 196,699,000
Comprehensive income 519,099,000 373,349,000 726,927,000
Comprehensive income attributable to LKQ stockholders 515,325,000 370,299,000 730,443,000
Less: comprehensive income (loss) attributable to continuing noncontrolling interest 2,800,000 3,050,000 (3,516,000)
Less: comprehensive income attributable to discontinued noncontrolling interest 974,000 0 0
Parent      
Condensed Financial Statements, Captions [Line Items]      
Net income 541,260,000 480,118,000 533,744,000
Less: net income (loss) attributable to continuing noncontrolling interest 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0    
Net income attributable to LKQ stockholders 541,260,000 480,118,000 533,744,000
Other comprehensive income (loss):      
Foreign currency translation, net of tax 6,704,000 (108,523,000) 200,596,000
Net change in unrealized gains/losses on cash flow hedges, net of tax (9,016,000) 350,000 3,447,000
Net change in unrealized gains/losses on pension plans, net of tax (23,859,000) 697,000 (6,035,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (236,000) 2,343,000 1,309,000
Other comprehensive (loss) income (25,935,000) (109,819,000) 196,699,000
Comprehensive income 515,325,000 370,299,000 730,443,000
Comprehensive income attributable to LKQ stockholders 515,325,000 370,299,000 730,443,000
Less: comprehensive income (loss) attributable to continuing noncontrolling interest   0  
Less: comprehensive income attributable to discontinued noncontrolling interest 0    
Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net income 501,466,000 467,035,000 523,610,000
Less: net income (loss) attributable to continuing noncontrolling interest 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0    
Net income attributable to LKQ stockholders 501,466,000 467,035,000 523,610,000
Other comprehensive income (loss):      
Foreign currency translation, net of tax 5,477,000 (8,628,000) 16,743,000
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 (133,000)
Net change in unrealized gains/losses on pension plans, net of tax (6,088,000) 1,266,000 (3,254,000)
Net change in other comprehensive loss from unconsolidated subsidiaries 0 0 0
Other comprehensive (loss) income (611,000) (7,362,000) 13,356,000
Comprehensive income 500,855,000 459,673,000 536,966,000
Comprehensive income attributable to LKQ stockholders 500,855,000 459,673,000 536,966,000
Less: comprehensive income (loss) attributable to continuing noncontrolling interest   0  
Less: comprehensive income attributable to discontinued noncontrolling interest 0    
Non-Guarantors      
Condensed Financial Statements, Captions [Line Items]      
Net income 72,869,000 43,652,000 138,045,000
Less: net income (loss) attributable to continuing noncontrolling interest 2,800,000 3,050,000 (3,516,000)
Less: net income attributable to discontinued noncontrolling interest 974,000    
Net income attributable to LKQ stockholders 69,095,000 40,602,000 141,561,000
Other comprehensive income (loss):      
Foreign currency translation, net of tax 5,360,000 (75,462,000) 206,049,000
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 0
Net change in unrealized gains/losses on pension plans, net of tax (17,771,000) (569,000) (2,781,000)
Net change in other comprehensive loss from unconsolidated subsidiaries (236,000) 2,343,000 1,309,000
Other comprehensive (loss) income (12,175,000) (78,374,000) 201,959,000
Comprehensive income 60,694,000 (34,722,000) 340,004,000
Comprehensive income attributable to LKQ stockholders 56,920,000 (37,772,000) 343,520,000
Less: comprehensive income (loss) attributable to continuing noncontrolling interest 2,800,000 3,050,000 (3,516,000)
Less: comprehensive income attributable to discontinued noncontrolling interest 974,000    
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Net income (570,561,000) (507,637,000) (665,171,000)
Less: net income (loss) attributable to continuing noncontrolling interest 0 0 0
Less: net income attributable to discontinued noncontrolling interest 0    
Net income attributable to LKQ stockholders (570,561,000) (507,637,000) (665,171,000)
Other comprehensive income (loss):      
Foreign currency translation, net of tax (10,837,000) 84,090,000 (222,792,000)
Net change in unrealized gains/losses on cash flow hedges, net of tax 0 0 133,000
Net change in unrealized gains/losses on pension plans, net of tax 23,859,000 (697,000) 6,035,000
Net change in other comprehensive loss from unconsolidated subsidiaries 236,000 (2,343,000) (1,309,000)
Other comprehensive (loss) income 12,786,000 85,736,000 (215,315,000)
Comprehensive income (557,775,000) (421,901,000) (880,486,000)
Comprehensive income attributable to LKQ stockholders (557,775,000) (421,901,000) $ (880,486,000)
Less: comprehensive income (loss) attributable to continuing noncontrolling interest   $ 0  
Less: comprehensive income attributable to discontinued noncontrolling interest $ 0