XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
shares in Millions, $ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 234 $ 299
Receivables, net of allowance for credit losses 1,122 1,165
Inventories 3,220 3,121
Prepaid expenses and other current assets 330 283
Total current assets 4,906 4,868
Property, plant and equipment, net 1,517 1,516
Operating lease assets, net 1,388 1,336
Goodwill 5,448 5,600
Other intangibles, net 1,150 1,313
Equity method investments 169 159
Other noncurrent assets 377 287
Total assets 14,955 15,079
Current liabilities:    
Accounts payable 1,801 1,648
Accrued expenses:    
Accrued payroll-related liabilities 214 260
Refund liability 126 132
Other accrued expenses 352 309
Current portion of operating lease liabilities 237 224
Current portion of long-term obligations 38 596
Other current liabilities 94 149
Total current liabilities 2,862 3,318
Long-term operating lease liabilities, excluding current portion 1,207 1,163
Long-term obligations, excluding current portion 4,127 3,655
Deferred income taxes 386 448
Other noncurrent liabilities $ 341 $ 314
Common Stock, Par or Stated Value Per Share $ 0.01  
Common Stock, Shares Authorized 1,000.0  
Common Stock, Shares, Issued 323.6 323.1
Common Stock, Shares, Outstanding 259.1 267.2
Stockholders' equity:    
Common stock, $0.01 par value, 1,000.0 shares authorized, 323.6 shares issued and 259.1 shares outstanding at December 31, 2024; 323.1 shares issued and 267.2 shares outstanding at December 31, 2023 $ 3 $ 3
Additional paid-in capital 1,556 1,538
Retained earnings 7,662 7,290
Accumulated other comprehensive loss $ (417) $ (240)
Treasury Stock, Common, Shares 64.5 55.9
Treasury stock, at cost; 64.5 shares at December 31, 2024 and 55.9 shares at December 31, 2023 $ (2,787) $ (2,424)
Total Company stockholders' equity 6,017 6,167
Noncontrolling interest 15 14
Total stockholders' equity 6,032 6,181
Total liabilities and stockholders' equity $ 14,955 $ 15,079