XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 693 $ 938 $ 1,150
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 406 319 264
Gain on disposal of businesses 0 0 (159)
Stock-based compensation expense 30 40 38
Deferred income taxes (34) 13 6
Other 83 18 (14)
Changes in operating assets and liabilities, net of effects from acquisitions and dispositions:      
Receivables (2) 5 (16)
Inventories (253) 71 (342)
Other assets (59) (23) 33
Prepaid income taxes/income taxes payable (15) (12) 33
Accounts payable 251 (5) 269
Other liabilities 17 37 (15)
Operating lease assets and liabilities 4 4 3
Net cash provided by operating activities 1,121 1,356 1,250
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of property, plant and equipment (311) (358) (222)
Acquisitions, net of cash acquired (49) (2,225) (4)
Proceeds from disposals of businesses, net of divested cash (11)   399
Other investing activities, net (35) (18) (1)
Net cash (used in) provided by investing activities (406) (2,442) 172
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under revolving credit facilities 1,312 2,186 1,644
Repayments under revolving credit facilities (1,553) (3,074) (1,675)
Borrowings under term loans 0 1,031 0
Repayments of other debt, net (45) (32) (17)
Dividends paid to LKQ stockholders (318) (302) (284)
Purchase of treasury stock (360) (38) (1,040)
Other financing activities, net (51) (63) (22)
Net cash (used in) provided by financing activities (746) 1,102 (1,394)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (29) 5 (24)
Net (decrease) increase in cash, cash equivalents and restricted cash (60) 21 4
Cash and cash equivalents, beginning of period 299 278 274
Cash, cash equivalents and restricted cash, end of period 239 299 278
Supplemental Cash Flow Information [Abstract]      
Income taxes, net of refunds 322 305 346
Interest 230 197 71
GSF Car Parts      
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from disposals of businesses, net of divested cash   110  
Forward Contracts      
Adjustments to reconcile net income to net cash provided by operating activities:      
Gains on foreign exchange contracts - acquisition related 0 (49) 0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Proceeds from settlement of foreign exchange contracts - acquisition related 0 49 0
U.S. Notes 2028 2033      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of U.S. Notes (2028/33), net of unamortized bond discount 0 1,394 0
Euro Notes 2031      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Euro Notes (2031), net of unamortized bond discount 816 0 0
Euro Notes 2024      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayment of Euro Notes (2024) $ (547) $ 0 $ 0