XML 97 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Long-Term Obligations (Details)
€ in Millions, $ in Millions
Dec. 31, 2024
USD ($)
Mar. 13, 2024
EUR (€)
Dec. 31, 2023
USD ($)
May 24, 2023
USD ($)
Apr. 09, 2018
EUR (€)
Apr. 14, 2016
EUR (€)
Debt Instrument            
Total debt $ 4,198   $ 4,281      
Less: long-term debt issuance costs and unamortized bond discounts (33)   (30)      
Total debt, net of debt issuance costs and unamortized bond discounts 4,165   4,251      
Less: current maturities, net of debt issuance costs (38)   (596)      
Long-term obligations, excluding current portion 4,127   3,655      
Finance lease obligations $ 100   $ 83      
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term obligations, excluding current portion   Long-term obligations, excluding current portion      
Finance Lease, Weighted Average Discount Rate, Percent 5.06%   4.83%      
Senior Unsecured Credit Agreement - Term Loan Payable            
Debt Instrument            
Term loan payable $ 500   $ 500      
Interest rate 5.83%   6.83%      
Senior Unsecured Credit Agreement - Revolving Credit Facilities            
Debt Instrument            
Revolving credit facilities $ 664   $ 914      
Weighted average interest rates 5.86%   6.25%      
Senior Unsecured Term Loan Credit Agreement (CAD Note)            
Debt Instrument            
Term loan payable $ 487   $ 529      
Interest rate 4.98%   6.82%      
U.S. Note 2028            
Debt Instrument            
Long-term Debt $ 800   $ 800      
Interest rate 5.75%   5.75%      
U.S. Notes 2033            
Debt Instrument            
Long-term Debt $ 600   $ 600      
Interest rate 6.25%   6.25%      
Euro Notes 2024            
Debt Instrument            
Long-term Debt $ 0   $ 552      
Interest rate 0.00%   3.88%      
Euro Notes 2028            
Debt Instrument            
Long-term Debt $ 259   $ 276      
Interest rate 4.13%   4.13%      
Euro Notes 2031            
Debt Instrument            
Long-term Debt $ 777 € 750 $ 0      
Interest rate 4.13% 4.125% 0.00%      
Notes Payable            
Debt Instrument            
Notes Payable $ 10   $ 16      
Weighted average interest rates 3.07%   3.85%      
Other Debt            
Debt Instrument            
Other Debt $ 1   $ 11      
Weighted average interest rates 4.58%   2.16%      
Twenty Twenty Four [Domain] | Euro Notes 2024            
Debt Instrument            
Long-term Debt | €   € 500       € 500
TwentyTwentySix [Member] | Euro Notes 2026            
Debt Instrument            
Long-term Debt | €         € 750  
TwentyTwentyEight [Member] | U.S. Note 2028            
Debt Instrument            
Long-term Debt       $ 800    
TwentyTwentyEight [Member] | Euro Notes 2028            
Debt Instrument            
Long-term Debt | €         € 250