XML 112 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Investments (Tables)
12 Months Ended
Mar. 31, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments
Investments consist of the following:
March 31,
20202019
Equity method investments in Partnerships$166,106  $122,505  
Equity method investments in Partnerships held by consolidated VIEs (See Note 5)9,988  11,648  
Other equity method investments1,168  1,086  
Other investments13,394  12,488  
Investments valued under the measurement alternative17,091  6,764  
Total Investments$207,747  $154,491  
Equity Method Investments
The Company’s equity method investments in Partnerships consist of the following types:
March 31,
20202019
Primary funds$37,317  $22,791  
Secondary funds19,872  15,762  
Direct/co-investment funds50,288  35,902  
Customized separate accounts58,629  48,050  
Total equity method investments in Partnerships$166,106  $122,505  
The summarized financial information of the Company’s equity method investments in Partnerships is as follows:
March 31,
20202019
Assets
Investments$17,577,766  $13,473,255  
Other assets415,221  349,425  
Total assets$17,992,987  $13,822,680  
Liabilities and Partners’ Capital
Debt$61,114  $84,530  
Other liabilities107,600  57,772  
Total liabilities168,714  142,302  
Partners’ capital17,824,273  13,680,378  
Total liabilities and partners’ capital$17,992,987  $13,822,680  
Year Ended March 31,
202020192018
Investment income$300,121  $211,797  $233,255  
Expenses185,769  149,598  130,771  
Net investment income (loss)114,352  62,199  102,484  
Net realized and unrealized gain1,830,599  618,047  1,647,977  
Net income$1,944,951  $680,246  $1,750,461  
Reconciliation of Other Investments
The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining value:

Private equity fundsDirect credit co-investmentsDirect equity co-investmentsTotal other investments
Balance as of March 31, 2018$—  $—  $—  $—  
Contributions3,105  3,864  4,814  11,783  
Distributions—  —  —  —  
Net gain629  76  —  705  
Balance as of March 31, 2019$3,734  $3,940  $4,814  $12,488  
Contributions2,526  —  1,875  4,401  
Distributions(777) (1,970) —  (2,747) 
Net gain (loss)303  (214) (837) (748) 
Balance as of March 31, 2020$5,786  $1,756  $5,852  $13,394  
Schedule of Assumptions Used
The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of assets were as follows, as of March 31, 2020:

Significant
FairValuationUnobservableWeighted
ValueMethodologyInputsRangeAverage
Private equity funds$5,786  Adjusted net asset value  Selected market return  (7.4)%-(3)%(6.2)%
Direct credit co-investments$1,756  Discounted cash flow  Market yield  11.5%-12.6%12.5%
Direct equity co-investments$5,852  Market approach  EBITDA multiple
7.25x
-
12x
9.93x
Market approach  Equity multiple
1.05x
1.05x