XML 43 R32.htm IDEA: XBRL DOCUMENT

Equity (Tables)

6 Months Ended

Jun. 30, 2019

Equity

Schedule of stock based compensation expense


		Three Months Ended						Six Months Ended
		June 30,						June 30,
(in millions)		2019			2018			2019			2018
Stock options:
Pre-tax compensation expense		$	1		$	2		$	2		$	3
Income tax benefit			—			(1)			—			(1)
Stock option expense, net of income taxes			1			1			2			2

Restricted stock units ("RSUs"):
Pre-tax compensation expense			3			3			5			6
Income tax benefit			(1)			—			(1)			(1)
RSUs, net of income taxes			2			3			4			5

Performance shares and other share-based awards:
Pre-tax compensation expense			2			1			3			2
Income tax benefit			—			—			—			—
Performance shares and other share-based compensation expense, net of income taxes			2			1			3			2

Total share-based compensation:
Pre-tax compensation expense			6			6			10			11
Income tax benefit			(1)			(1)			(1)			(2)
Total share-based compensation expense, net of income taxes		$	5		$	5		$	9		$	9

Schedule of valuation assumptions for stock options


		Six Months Ended June 30,
		2019			2018
Expected life (in years)		5.5			5.5
Risk-free interest rate		2.5	%		2.5	%
Expected volatility		19.7	%		19.8	%
Expected dividend yield		2.7	%		1.8	%

Schedule of stock option transactions


		Number of Options (in thousands)		Weighted Average Exercise Price per Share			Average Remaining Contractual Term (Years)		Aggregate Intrinsic Value (in millions)
Outstanding as of December 31, 2018		2,079		$	80.25		5.51		$	42
Granted		247			91.85
Exercised		(97)			34.30
Cancelled		(35)			120.40
Outstanding as of June 30, 2019		2,194		$	83.00		5.68		$	25
Exercisable as of June 30, 2019		1,741		$	76.34		4.82		$	25

Schedule of additional information pertaining to stock option activity


		Three Months Ended						Six Months Ended
		June 30,						June 30,
(dollars in millions, except per share)		2019			2018			2019			2018
Weighted average grant date fair value of stock options granted (per share)		$	—		$	—		$	14.02		$	24.01
Total intrinsic value of stock options exercised		$	2		$	3		$	6		$	11

Schedule of restricted unit activity


(RSUs in thousands)		Number of Restricted Shares		Weighted Average Fair Value per Share
Non-vested as of December 31, 2018		344		$	115.06
Granted		164			92.07
Vested		(131)			100.22
Cancelled		(26)			118.11
Non-vested as of June 30, 2019		351		$	109.64

Summary of net changes in accumulated other comprehensive loss


(in millions)		Cumulative Translation Adjustment			Deferred (Loss) Gain on Hedging Activities			Pension and Postretirement Adjustment			Unrealized (Loss) Gain on Investment			Accumulated Other Comprehensive Loss
Balance, December 31, 2018		$	(1,080)		$	(5)		$	(69)		$	—		$	(1,154)
Other comprehensive income (loss) before reclassification adjustments			(3)			1			(1)			—			(3)
Amount reclassified from accumulated OCI			—			6			—			—			6
Tax provision			—			(1)			—			—			(1)
Net other comprehensive income (loss)			(3)			6			(1)			—			2
Balance, June 30, 2019		$	(1,083)		$	1		$	(70)		$	—		$	(1,152)


(in millions)		Cumulative Translation Adjustment			Deferred (Loss) Gain on Hedging Activities			Pension and Postretirement Adjustment			Unrealized (Loss) Gain on Investment			Accumulated Other Comprehensive Loss
Balance, December 31, 2017		$	(951)		$	(13)		$	(51)		$	2		$	(1,013)
Other comprehensive (loss) income before reclassification adjustments			(96)			1			(1)			1			(95)
Amount reclassified from accumulated OCI			—			3			—			—			3
Tax provision			—			(1)			—			—			(1)
Net other comprehensive (loss) income			(96)			3			(1)			1			(93)
Balance, June 30, 2018		$	(1,047)		$	(10)		$	(52)		$	3		$	(1,106)

Schedule of stockholders equity and redeemable equity


		Total Equity																		Share-based
					Additional						Accumulated Other						Non-			Payments
		Common			Paid-In			Treasury			Comprehensive			Retained			Controlling			Subject to
(in millions)		Stock			Capital			Stock			Loss			Earnings			Interests			Redemption
Balance, December 31, 2018		$	1		$	1,096		$	(1,091)		$	(1,154)		$	3,536		$	20		$	37
Net income attributable to Ingredion															100
Net income attributable to non-controlling interests																		2
Dividends declared, common stock ($0.625/share)															(42)
Repurchases of common stock						32			31
Share-based compensation, net of issuance						9			10												(16)
Other comprehensive loss												(6)
Balance, March 31, 2019		$	1		$	1,137		$	(1,050)		$	(1,160)		$	3,594		$	22		$	21
Net income attributable to Ingredion															105
Net income attributable to non-controlling interests																		2
Dividends declared, common stock ($0.625/share)															(43)
Dividends declared, non-controlling interests																		(4)
Repurchases of common stock
Share-based compensation, net of issuance						1			3												4
Other comprehensive income (loss)												8						(4)
Balance, June 30, 2019		$	1		$	1,138		$	(1,047)		$	(1,152)		$	3,656		$	16		$	25


		Total Equity																		Share-based
					Additional						Accumulated Other						Non-			Payments
		Common			Paid-In			Treasury			Comprehensive			Retained			Controlling			Subject to
(in millions)		Stock			Capital			Stock			Loss			Earnings			Interests			Redemption
Balance, December 31, 2017		$	1		$	1,138		$	(494)		$	(1,013)		$	3,259		$	26		$	36
Net income attributable to Ingredion															140
Net income attributable to non-controlling interests																		3
Dividends declared, common stock ($0.60/share)															(44)
Dividends declared, non-controlling interests																		(3)
Share-based compensation, net of issuance						(6)			18												(9)
Other comprehensive income (loss)												41						(2)
Balance, March 31, 2018		$	1		$	1,132		$	(476)		$	(972)		$	3,355		$	24		$	27
Net income attributable to Ingredion															114
Net income attributable to non-controlling interests																		2
Dividends declared, common stock ($0.60/share)															(44)
Dividends declared, non-controlling interests																		(1)
Repurchases of common stock									(141)
Share-based compensation, net of issuance									2												4
Other comprehensive loss												(134)						(2)
Other						(4)									1			(1)
Balance, June 30, 2018		$	1		$	1,128		$	(615)		$	(1,106)		$	3,426		$	22		$	31

Schedule of basic and diluted earnings per common share


		Three Months Ended June 30, 2019								Three Months Ended June 30, 2018
(in millions, except per share amounts)		Net Income Available to Ingredion			Weighted Average Shares		Per Share Amount			Net Income Available to Ingredion			Weighted Average Shares		Per Share Amount
Basic EPS		$	105		66.9		$	1.57		$	114		71.9		$	1.59

Effect of Dilutive Securities:
Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards					0.5								0.9
Diluted EPS		$	105		67.4		$	1.56		$	114		72.8		$	1.57


		Six Months Ended June 30, 2019								Six Months Ended June 30, 2018
(in millions, except per share amounts)		Net Income Available to Ingredion			Weighted Average Shares		Per Share Amount			Net Income Available to Ingredion			Weighted Average Shares		Per Share Amount
Basic EPS		$	205		66.9		$	3.06		$	254		72.1		$	3.52

Effect of Dilutive Securities:
Incremental shares from assumed exercise of dilutive stock options and vesting of dilutive RSUs and other awards					0.5								1.1
Diluted EPS		$	205		67.4		$	3.04		$	254		73.2		$	3.47