XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions and Equity Method Investments (Tables)
9 Months Ended
Sep. 30, 2021
Acquisitions and Equity Method Investments  
Summarizes the preliminary purchase price allocations for the PureCircle acquisition

(in millions)

    

PureCircle

Working capital (excluding cash)

$

68

Property, plant and equipment

 

91

Other, net

(33)

Identifiable intangible assets

 

68

Goodwill

 

88

Total fair value, net of cash

282

Less: Non-redeemable non-controlling interests

74

Total purchase price, net of cash

 

$

208

Schedule of fair values, valuation techniques and estimated remaining useful life of acquired intangible assets

The following table presents the fair values, valuation techniques, and estimated remaining useful life at the acquisition date for these Level 3 measurements (dollars in millions):

    

    

    

Estimated 

Intangible Asset

Fair Value

Valuation Technique

Useful Life

Proprietary technology

$

32

Relief-from-royalty method

12 years

Trade names

18

Relief-from-royalty method

15 years

Customer relationships

18

Multi-period excess earnings method

12 years