XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Equity and Redeemable Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Non- Redeemable Non- Controlling Interests
Balance at beginning of period at Dec. 31, 2021   $ 1 $ 1,158 $ (1,061) $ (897) $ 3,899 $ 18
Increase (Decrease) in Stockholders' Equity              
Net income           130 3
Dividends declared           (43)  
Repurchases of common stock, net       (39)      
Share-based compensation, net of issuance     2 9      
Other comprehensive (loss)         134   (2)
Balance at end of period at Mar. 31, 2022   1 1,160 (1,091) (763) 3,986 19
Share-based payments subject to redemption, beginning balance at Dec. 31, 2021 $ 36            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2021 71            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance (5)            
Share-based payments subject to redemption, ending balance at Mar. 31, 2022 31            
Redeemable non-controlling interests, ending balance at Mar. 31, 2022 71            
Balance at beginning of period at Dec. 31, 2021   1 1,158 (1,061) (897) 3,899 18
Increase (Decrease) in Stockholders' Equity              
Net income           378 7
Dividends declared           (134) (4)
Repurchases of common stock, net       (112)      
Share-based compensation, net of issuance     4 14      
Fair market value adjustment to non-controlling interests     (29)        
Other comprehensive (loss)         (155)   (7)
Balance at end of period at Sep. 30, 2022   1 1,133 (1,159) (1,052) 4,143 14
Share-based payments subject to redemption, beginning balance at Dec. 31, 2021 36            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2021 71            
Increase (Decrease) in Temporary Equity              
Net income attributable to non-controlling interests 2            
Share-based compensation, net of issuance 7            
Fair market value adjustment to non-controlling interests 29            
Non-controlling interest purchases (40)            
Other comprehensive (loss) (6)            
Share-based payments subject to redemption, ending balance at Sep. 30, 2022 43            
Redeemable non-controlling interests, ending balance at Sep. 30, 2022 56            
Balance at beginning of period at Mar. 31, 2022   1 1,160 (1,091) (763) 3,986 19
Increase (Decrease) in Stockholders' Equity              
Net income           142 2
Dividends declared           (43) (4)
Repurchases of common stock, net       (44)      
Share-based compensation, net of issuance     2 2      
Fair market value adjustment to non-controlling interests     (29)        
Other comprehensive (loss)         (177)   (2)
Balance at end of period at Jun. 30, 2022   1 1,133 (1,133) (940) 4,085 15
Share-based payments subject to redemption, beginning balance at Mar. 31, 2022 31            
Redeemable non-controlling interests, beginning balance at Mar. 31, 2022 71            
Increase (Decrease) in Temporary Equity              
Net income attributable to non-controlling interests 1            
Share-based compensation, net of issuance 6            
Fair market value adjustment to non-controlling interests 29            
Non-controlling interest purchases (27)            
Other comprehensive (loss) (4)            
Share-based payments subject to redemption, ending balance at Jun. 30, 2022 37            
Redeemable non-controlling interests, ending balance at Jun. 30, 2022 70            
Increase (Decrease) in Stockholders' Equity              
Net income           106 2
Dividends declared           (48)  
Repurchases of common stock, net       (29)      
Share-based compensation, net of issuance     3      
Other comprehensive (loss)         (112)   (3)
Balance at end of period at Sep. 30, 2022   1 1,133 (1,159) (1,052) 4,143 14
Increase (Decrease) in Temporary Equity              
Net income attributable to non-controlling interests 1            
Share-based compensation, net of issuance 6            
Non-controlling interest purchases (13)            
Other comprehensive (loss) (2)            
Share-based payments subject to redemption, ending balance at Sep. 30, 2022 43            
Redeemable non-controlling interests, ending balance at Sep. 30, 2022 56            
Balance at beginning of period at Dec. 31, 2022 3,163 1 1,132 (1,148) (1,048) 4,210 16
Increase (Decrease) in Stockholders' Equity              
Net income           191 3
Dividends declared           (47)  
Share-based compensation, net of issuance     1 21      
Other comprehensive (loss)         (50)   (6)
Balance at end of period at Mar. 31, 2023   1 1,133 (1,127) (1,098) 4,354 13
Share-based payments subject to redemption, beginning balance at Dec. 31, 2022 48            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2022 51            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance (10)            
Share-based payments subject to redemption, ending balance at Mar. 31, 2023 38            
Redeemable non-controlling interests, ending balance at Mar. 31, 2023 51            
Balance at beginning of period at Dec. 31, 2022 3,163 1 1,132 (1,148) (1,048) 4,210 16
Increase (Decrease) in Stockholders' Equity              
Net income           512 6
Dividends declared           (147) (2)
Repurchases of common stock, net       (101)      
Share-based compensation, net of issuance     4 38      
Fair market value adjustment to non-controlling interests     7        
Other comprehensive (loss)         (96)   (7)
Balance at end of period at Sep. 30, 2023 3,377 1 1,143 (1,211) (1,144) 4,575 13
Share-based payments subject to redemption, beginning balance at Dec. 31, 2022 48            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2022 51            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 1            
Fair market value adjustment to non-controlling interests (7)            
Non-controlling interest purchases (2)            
Other comprehensive (loss) (1)            
Share-based payments subject to redemption, ending balance at Sep. 30, 2023 49            
Redeemable non-controlling interests, ending balance at Sep. 30, 2023 41            
Balance at beginning of period at Mar. 31, 2023   1 1,133 (1,127) (1,098) 4,354 13
Increase (Decrease) in Stockholders' Equity              
Net income           163 1
Dividends declared           (48) (1)
Share-based compensation, net of issuance     2 11      
Fair market value adjustment to non-controlling interests     7        
Other comprehensive (loss)         (21)   (1)
Balance at end of period at Jun. 30, 2023   1 1,142 (1,116) (1,119) 4,469 12
Share-based payments subject to redemption, beginning balance at Mar. 31, 2023 38            
Redeemable non-controlling interests, beginning balance at Mar. 31, 2023 51            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 5            
Fair market value adjustment to non-controlling interests (7)            
Other comprehensive (loss) (1)            
Share-based payments subject to redemption, ending balance at Jun. 30, 2023 43            
Redeemable non-controlling interests, ending balance at Jun. 30, 2023 43            
Increase (Decrease) in Stockholders' Equity              
Net income           158 2
Dividends declared           (52) (1)
Repurchases of common stock, net       (101)      
Share-based compensation, net of issuance     1 6      
Other comprehensive (loss)         (25)    
Balance at end of period at Sep. 30, 2023 3,377 $ 1 $ 1,143 $ (1,211) $ (1,144) $ 4,575 $ 13
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 6            
Non-controlling interest purchases (2)            
Share-based payments subject to redemption, ending balance at Sep. 30, 2023 49            
Redeemable non-controlling interests, ending balance at Sep. 30, 2023 $ 41