XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Equity and Redeemable Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Other Comprehensive Loss
Retained Earnings
Non- Redeemable Non- Controlling Interests
Balance at beginning of period at Dec. 31, 2022   $ 1 $ 1,132 $ (1,148) $ (1,048) $ 4,210 $ 16
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           191 3
Dividends declared           (47)  
Share-based compensation, net of issuance     1 21      
Other comprehensive income (loss)         (50)   (6)
Balance at end of period at Mar. 31, 2023   1 1,133 (1,127) (1,098) 4,354 13
Share-based payments subject to redemption, beginning balance at Dec. 31, 2022 $ 48            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance (10)            
Share-based payments subject to redemption, ending balance at Mar. 31, 2023 38            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2022 51            
Redeemable non-controlling interests, ending balance at Mar. 31, 2023 51            
Balance at beginning of period at Dec. 31, 2022   1 1,132 (1,148) (1,048) 4,210 16
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           512 6
Dividends declared           (147) (2)
Repurchases of common stock, net       (101)      
Share-based compensation, net of issuance     4 38      
Fair market value adjustment to non-controlling interests     7        
Other comprehensive income (loss)         (96)   (7)
Balance at end of period at Sep. 30, 2023   1 1,143 (1,211) (1,144) 4,575 13
Share-based payments subject to redemption, beginning balance at Dec. 31, 2022 48            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 1            
Share-based payments subject to redemption, ending balance at Sep. 30, 2023 49            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2022 51            
Increase (Decrease) in Temporary Equity              
Fair market value adjustment to non-controlling interests (7)            
Purchases of non-controlling interests (2)            
Other comprehensive income (loss) (1)            
Redeemable non-controlling interests, ending balance at Sep. 30, 2023 41            
Balance at beginning of period at Mar. 31, 2023   1 1,133 (1,127) (1,098) 4,354 13
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           163 1
Dividends declared           (48) (1)
Share-based compensation, net of issuance     2 11      
Fair market value adjustment to non-controlling interests     7        
Other comprehensive income (loss)         (21)   (1)
Balance at end of period at Jun. 30, 2023   1 1,142 (1,116) (1,119) 4,469 12
Share-based payments subject to redemption, beginning balance at Mar. 31, 2023 38            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 5            
Share-based payments subject to redemption, ending balance at Jun. 30, 2023 43            
Redeemable non-controlling interests, beginning balance at Mar. 31, 2023 51            
Increase (Decrease) in Temporary Equity              
Fair market value adjustment to non-controlling interests (7)            
Other comprehensive income (loss) (1)            
Redeemable non-controlling interests, ending balance at Jun. 30, 2023 43            
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           158 2
Dividends declared           (52) (1)
Repurchases of common stock, net       (101)      
Share-based compensation, net of issuance     1 6      
Other comprehensive income (loss)         (25)    
Balance at end of period at Sep. 30, 2023   1 1,143 (1,211) (1,144) 4,575 13
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 6            
Share-based payments subject to redemption, ending balance at Sep. 30, 2023 49            
Increase (Decrease) in Temporary Equity              
Fair market value adjustment to non-controlling interests (2)            
Redeemable non-controlling interests, ending balance at Sep. 30, 2023 41            
Balance at beginning of period at Dec. 31, 2023 3,552 1 1,146 (1,207) (1,056) 4,654 14
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           216 2
Dividends declared           (52)  
Repurchases of common stock, net       (1)      
Share-based compensation, net of issuance       29      
Other comprehensive income (loss)         (6)    
Balance at end of period at Mar. 31, 2024   1 1,146 (1,179) (1,062) 4,818 16
Share-based payments subject to redemption, beginning balance at Dec. 31, 2023 55            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance (12)            
Share-based payments subject to redemption, ending balance at Mar. 31, 2024 43            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2023 43            
Increase (Decrease) in Temporary Equity              
Other comprehensive income (loss) (1)            
Redeemable non-controlling interests, ending balance at Mar. 31, 2024 42            
Balance at beginning of period at Dec. 31, 2023 3,552 1 1,146 (1,207) (1,056) 4,654 14
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           552 7
Dividends declared           (157) (3)
Repurchases of common stock, net       (87)      
Share-based compensation, net of issuance     5 49      
Fair market value adjustment to non-controlling interests     (6)        
Other comprehensive income (loss)         56   1
Balance at end of period at Sep. 30, 2024 3,969 1 1,145 (1,245) (1,000) 5,049 19
Share-based payments subject to redemption, beginning balance at Dec. 31, 2023 55            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance (1)            
Share-based payments subject to redemption, ending balance at Sep. 30, 2024 54            
Redeemable non-controlling interests, beginning balance at Dec. 31, 2023 43            
Increase (Decrease) in Temporary Equity              
Net income (loss) attributable to non-controlling interests (2)            
Fair market value adjustment to non-controlling interests 6            
Purchases of non-controlling interests (40)            
Other comprehensive income (loss) 0            
Redeemable non-controlling interests, ending balance at Sep. 30, 2024 7            
Balance at beginning of period at Mar. 31, 2024   1 1,146 (1,179) (1,062) 4,818 16
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           148 3
Dividends declared           (52) (2)
Repurchases of common stock, net       (65)      
Share-based compensation, net of issuance     1 11      
Fair market value adjustment to non-controlling interests     (6)        
Other comprehensive income (loss)         (56)    
Balance at end of period at Jun. 30, 2024   1 1,141 (1,233) (1,118) 4,914 17
Share-based payments subject to redemption, beginning balance at Mar. 31, 2024 43            
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 7            
Share-based payments subject to redemption, ending balance at Jun. 30, 2024 50            
Redeemable non-controlling interests, beginning balance at Mar. 31, 2024 42            
Increase (Decrease) in Temporary Equity              
Net income (loss) attributable to non-controlling interests (1)            
Fair market value adjustment to non-controlling interests 6            
Purchases of non-controlling interests (40)            
Redeemable non-controlling interests, ending balance at Jun. 30, 2024 7            
Increase (Decrease) in Stockholders' Equity              
Net income (loss)           188 2
Dividends declared           (53) (1)
Repurchases of common stock, net       (21)      
Share-based compensation, net of issuance     4 9      
Other comprehensive income (loss)         118   1
Balance at end of period at Sep. 30, 2024 3,969 $ 1 $ 1,145 $ (1,245) $ (1,000) $ 5,049 $ 19
Increase (Decrease) in Temporary Equity              
Share-based compensation, net of issuance 4            
Share-based payments subject to redemption, ending balance at Sep. 30, 2024 54            
Increase (Decrease) in Temporary Equity              
Net income (loss) attributable to non-controlling interests (1)            
Other comprehensive income (loss) 1            
Redeemable non-controlling interests, ending balance at Sep. 30, 2024 $ 7