XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Cash flows from operating activities:    
Net income including noncontrolling interest $ 19,822us-gaap_ProfitLoss $ 22,491us-gaap_ProfitLoss
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:    
Depreciation and amortization 3,777us-gaap_DepreciationDepletionAndAmortization 3,043us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 2,894us-gaap_ShareBasedCompensation 2,601us-gaap_ShareBasedCompensation
Loss on disposal of property and equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 2us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for doubtful accounts 51us-gaap_ProvisionForDoubtfulAccounts 232us-gaap_ProvisionForDoubtfulAccounts
Provision for deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit 2,926us-gaap_DeferredIncomeTaxExpenseBenefit
Income tax benefit from exercise of stock options granted prior to January 1, 2006 455masi_IncomeTaxBenefitFromExerciseOfStockOptionsGranted 24masi_IncomeTaxBenefitFromExerciseOfStockOptionsGranted
Excess tax deficit (benefit) from share-based compensation arrangements 56us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (31)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities:    
Decrease in accounts receivable 2,777us-gaap_IncreaseDecreaseInAccountsReceivable 2,469us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in inventories (88)us-gaap_IncreaseDecreaseInInventories 1,288us-gaap_IncreaseDecreaseInInventories
Decrease (increase) in deferred cost of goods sold 444us-gaap_IncreaseDecreaseInDeferredCharges (2,687)us-gaap_IncreaseDecreaseInDeferredCharges
(Increase) decrease in prepaid income taxes (104)us-gaap_IncreaseDecreaseInPrepaidTaxes 2,832us-gaap_IncreaseDecreaseInPrepaidTaxes
Increase in other assets (6,700)us-gaap_IncreaseDecreaseInOtherOperatingAssets (4,217)us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in accounts payable (3,053)us-gaap_IncreaseDecreaseInAccountsPayable 5,881us-gaap_IncreaseDecreaseInAccountsPayable
Decrease in accrued compensation (10,817)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (6,996)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase (decrease) in accrued liabilities 7,183us-gaap_IncreaseDecreaseInAccruedLiabilities (6,587)us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase in income taxes payable 411us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 156us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Increase in deferred revenue 1,949us-gaap_IncreaseDecreaseInDeferredRevenue 929us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in other liabilities 67us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (130)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 19,124us-gaap_NetCashProvidedByUsedInOperatingActivities 24,226us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (17,218)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,045)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Increase in intangible assets (679)us-gaap_PaymentsToAcquireIntangibleAssets (886)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (17,897)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,931)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayments of capital lease obligations (69)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (77)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Proceeds from issuance of common stock 4,612us-gaap_ProceedsFromStockOptionsExercised 1,918us-gaap_ProceedsFromStockOptionsExercised
Excess tax (deficit) benefit from share-based compensation arrangements (56)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 31us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchases of common stock (2,154)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Issuance (repurchases) of equity by noncontrolling interest, net of equity issued 3us-gaap_ProceedsFromPaymentsToMinorityShareholders (42)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Net cash provided by financing activities 2,336us-gaap_NetCashProvidedByUsedInFinancingActivities 1,830us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rates on cash (2,296)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (62)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 1,267us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,063us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 134,453us-gaap_CashAndCashEquivalentsAtCarryingValue 95,466us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 135,720us-gaap_CashAndCashEquivalentsAtCarryingValue $ 117,529us-gaap_CashAndCashEquivalentsAtCarryingValue