XML 33 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS Statement - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Jan. 02, 2016
Oct. 03, 2015
Jul. 04, 2015
Apr. 04, 2015
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Income Statement [Abstract]                      
Product                 $ 663,846 $ 599,334 $ 556,764
Royalty                 30,779 30,777 29,879
Total revenue $ 183,201 $ 167,621 $ 172,636 $ 171,167 $ 167,273 $ 152,575 $ 155,726 $ 154,537 694,625 630,111 586,643
Cost of goods sold                 230,826 220,128 195,864
Gross profit 124,329 110,122 115,135 114,213 101,745 102,232 102,901 103,105 463,799 409,983 390,779
Selling, general and administrative                 253,667 252,725 241,016
Research and development                 59,362 56,617 56,581
Litigation settlement, award and/or defense costs                 (270,000) (19,609) (10,331)
Total operating expenses                 43,029 289,733 287,266
Operating income 310,400 36,604 36,429 37,337 36,892 28,140 27,841 27,377 420,770 120,250 103,513
Non-operating expense                 (2,429) (3,905) (1,472)
Income before provision for income taxes                 418,341 116,345 102,041
Provision for income taxes                 117,675 34,845 27,678
Net income including noncontrolling interest                 300,666 81,500 74,363
Net income (loss) attributable to the noncontrolling interest                 0 (1,800) 1,845
Net income attributable to Masimo Corporation stockholders $ 215,293 $ 27,773 $ 30,023 $ 27,577 $ 24,101 $ 19,325 $ 19,351 $ 20,523 $ 300,666 $ 83,300 $ 72,518
Basic (in usd per share) $ 4.31 $ 0.56 $ 0.61 $ 0.56 $ 0.48 $ 0.38 $ 0.38 $ 0.39 $ 6.07 $ 1.62 $ 1.33
Diluted (in usd per share) $ 3.97 $ 0.52 $ 0.57 $ 0.53 $ 0.46 $ 0.36 $ 0.36 $ 0.38 $ 5.65 $ 1.55 $ 1.30
Basic (shares)                 49,530 51,311 54,708
Diluted (shares)                 53,195 53,707 55,571