XML 80 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities (VIEs) - Condensed Consolidating Schedules of Balance Sheets (Detail) - USD ($)
$ in Thousands
Dec. 31, 2016
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
ASSETS        
Cash and cash equivalents $ 305,970 $ 132,317 $ 134,453 $ 95,466
Accounts receivable, net   80,960    
Inventories 72,542 62,038    
Prepaid income taxes   2,404    
Other current assets 26,014 21,423    
Deferred cost of goods sold 79,948 66,844    
Property and equipment, net 135,996 132,466    
Intangible assets, net 29,376 27,556    
Goodwill 19,780 20,394 20,979  
Deferred income taxes 38,975 44,320    
Other assets   11,013    
Total assets 820,525 601,735    
LIABILITIES        
Accounts payable 31,125 25,865    
Accrued compensation 43,180 38,415    
Accrued liabilities 31,476 44,222    
Income taxes payable 76,316 2,777    
Deferred revenue 38,198 21,280    
Current portion of capital lease obligations 71 74    
Deferred revenue 25,336 298    
Long-term debt 0 185,071    
Other liabilities 14,587 8,021    
EQUITY        
Common stock 50 50    
Treasury stock (404,276) (340,873)    
Additional paid-in capital 382,263 332,417    
Accumulated other comprehensive (loss) income (7,027) (4,739)    
Retained earnings (deficit) 589,226 288,560    
Total Masimo Corporation stockholders’ equity 560,236 275,415    
Noncontrolling interest 0 297    
Total equity 560,236 275,712 $ 307,741 $ 326,401
Total liabilities and equity $ 820,525 601,735    
Masimo Corp        
ASSETS        
Cash and cash equivalents   131,554    
Accounts receivable, net   80,937    
Inventories   62,038    
Prepaid income taxes   2,342    
Other current assets   21,230    
Deferred cost of goods sold   66,844    
Property and equipment, net   131,877    
Intangible assets, net   29,045    
Goodwill   20,394    
Deferred income taxes   44,320    
Other assets   11,013    
Total assets   601,594    
LIABILITIES        
Accounts payable   25,798    
Accrued compensation   37,715    
Accrued liabilities   45,142    
Income taxes payable   2,565    
Deferred revenue   21,280    
Current portion of capital lease obligations   74    
Deferred revenue   298    
Long-term debt   185,071    
Other liabilities   7,964    
EQUITY        
Common stock   50    
Treasury stock   (340,873)    
Additional paid-in capital   332,417    
Accumulated other comprehensive (loss) income   (4,739)    
Retained earnings (deficit)   288,832    
Total Masimo Corporation stockholders’ equity   275,687    
Noncontrolling interest   0    
Total equity   275,687    
Total liabilities and equity   601,594    
Variable Interest Entity, Primary Beneficiary [Member]        
ASSETS        
Cash and cash equivalents   763    
Accounts receivable, net   23    
Prepaid income taxes   62    
Other current assets   1,277    
Property and equipment, net   589    
Intangible assets, net   2,858    
Deferred income taxes   0    
Other assets   0    
Total assets   5,572    
LIABILITIES        
Accounts payable   67    
Accrued compensation   700    
Accrued liabilities   164    
Income taxes payable   212    
Deferred revenue   376    
Deferred revenue   3,406    
Other liabilities   57    
EQUITY        
Common stock   14    
Treasury stock   (100)    
Additional paid-in capital   842    
Retained earnings (deficit)   (166)    
Total Masimo Corporation stockholders’ equity   590    
Total equity   590    
Total liabilities and equity   5,572    
Cercacor Elim        
ASSETS        
Accounts receivable, net   0    
Other current assets   (1,084)    
Intangible assets, net   (4,347)    
Other assets   0    
Total assets   (5,431)    
LIABILITIES        
Accrued compensation   0    
Accrued liabilities   (1,084)    
Deferred revenue   (376)    
Deferred revenue   (3,406)    
Other liabilities   0    
EQUITY        
Common stock   (14)    
Treasury stock   100    
Additional paid-in capital   (842)    
Retained earnings (deficit)   (106)    
Total Masimo Corporation stockholders’ equity   (862)    
Noncontrolling interest   297    
Total equity   (565)    
Total liabilities and equity   $ (5,431)